[KRONO] QoQ Annualized Quarter Result on 31-Oct-2024 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Oct-2024 [#3]
Profit Trend
QoQ- 11.23%
YoY- -22.44%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 282,292 282,200 231,004 301,390 280,510 285,276 252,128 7.78%
PBT 6,872 3,538 4,584 12,758 14,252 17,778 13,568 -36.32%
Tax -42 2,602 1,188 -4,544 -5,446 -6,588 -3,364 -94.54%
NP 6,829 6,140 5,772 8,214 8,805 11,190 10,204 -23.39%
-
NP to SH 6,829 6,140 5,772 8,214 8,805 11,190 10,204 -23.39%
-
Tax Rate 0.61% -73.54% -25.92% 35.62% 38.21% 37.06% 24.79% -
Total Cost 275,462 276,060 225,232 293,176 271,705 274,086 241,924 8.99%
-
Net Worth 445,391 452,616 460,036 455,847 455,847 441,142 441,142 0.63%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 445,391 452,616 460,036 455,847 455,847 441,142 441,142 0.63%
NOSH 742,318 890,413 890,413 888,413 888,413 740,344 720,344 2.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.42% 2.18% 2.50% 2.73% 3.14% 3.92% 4.05% -
ROE 1.53% 1.36% 1.25% 1.80% 1.93% 2.54% 2.31% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 38.03 38.03 31.13 40.99 38.15 38.80 34.29 7.11%
EPS 0.92 0.82 0.76 1.12 1.20 1.52 1.40 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.62 0.62 0.62 0.60 0.60 0.00%
Adjusted Per Share Value based on latest NOSH - 732,857
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 38.52 38.51 31.52 41.13 38.28 38.93 34.40 7.79%
EPS 0.93 0.84 0.79 1.12 1.20 1.53 1.39 -23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6077 0.6176 0.6277 0.622 0.622 0.6019 0.6019 0.63%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.305 0.395 0.345 0.375 0.40 0.46 0.57 -
P/RPS 0.80 1.04 1.11 0.91 1.05 1.19 1.66 -38.39%
P/EPS 33.15 47.73 44.35 33.57 33.40 30.22 41.07 -13.25%
EY 3.02 2.09 2.25 2.98 2.99 3.31 2.43 15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.56 0.60 0.65 0.77 0.95 -33.82%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 24/09/24 24/06/24 27/03/24 19/12/23 21/09/23 27/06/23 -
Price 0.27 0.34 0.425 0.365 0.40 0.42 0.54 -
P/RPS 0.71 0.89 1.37 0.89 1.05 1.08 1.57 -40.94%
P/EPS 29.35 41.09 54.63 32.67 33.40 27.60 38.91 -17.06%
EY 3.41 2.43 1.83 3.06 2.99 3.62 2.57 20.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.69 0.59 0.65 0.70 0.90 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment