[KRONO] QoQ Annualized Quarter Result on 31-Jul-2023 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 9.66%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 231,004 301,390 280,510 285,276 252,128 314,238 277,478 -11.51%
PBT 4,584 12,758 14,252 17,778 13,568 29,462 20,576 -63.28%
Tax 1,188 -4,544 -5,446 -6,588 -3,364 -4,457 -3,814 -
NP 5,772 8,214 8,805 11,190 10,204 25,005 16,761 -50.90%
-
NP to SH 5,772 8,214 8,805 11,190 10,204 25,005 16,761 -50.90%
-
Tax Rate -25.92% 35.62% 38.21% 37.06% 24.79% 15.13% 18.54% -
Total Cost 225,232 293,176 271,705 274,086 241,924 289,233 260,717 -9.30%
-
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 460,036 455,847 455,847 441,142 441,142 409,123 409,123 8.14%
NOSH 890,413 888,413 888,413 740,344 720,344 718,344 718,344 15.40%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.50% 2.73% 3.14% 3.92% 4.05% 7.96% 6.04% -
ROE 1.25% 1.80% 1.93% 2.54% 2.31% 6.11% 4.10% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 31.13 40.99 38.15 38.80 34.29 44.55 39.34 -14.46%
EPS 0.76 1.12 1.20 1.52 1.40 3.54 2.37 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.60 0.60 0.58 0.58 4.55%
Adjusted Per Share Value based on latest NOSH - 740,344
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 25.94 33.85 31.50 32.04 28.32 35.29 31.16 -11.51%
EPS 0.65 0.92 0.99 1.26 1.15 2.81 1.88 -50.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5167 0.512 0.512 0.4954 0.4954 0.4595 0.4595 8.14%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.345 0.375 0.40 0.46 0.57 0.515 0.40 -
P/RPS 1.11 0.91 1.05 1.19 1.66 1.16 1.02 5.80%
P/EPS 44.35 33.57 33.40 30.22 41.07 14.53 16.83 90.89%
EY 2.25 2.98 2.99 3.31 2.43 6.88 5.94 -47.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.65 0.77 0.95 0.89 0.69 -13.00%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 27/03/24 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 -
Price 0.425 0.365 0.40 0.42 0.54 0.53 0.48 -
P/RPS 1.37 0.89 1.05 1.08 1.57 1.19 1.22 8.04%
P/EPS 54.63 32.67 33.40 27.60 38.91 14.95 20.20 94.23%
EY 1.83 3.06 2.99 3.62 2.57 6.69 4.95 -48.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.65 0.70 0.90 0.91 0.83 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment