[KRONO] YoY Quarter Result on 31-Oct-2023 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
19-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -66.85%
YoY- -86.09%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 67,745 87,653 75,150 59,243 41,979 28,104 25,097 15.03%
PBT 1,800 7,632 9,696 5,240 6,929 2,848 1,475 2.84%
Tax -791 -378 -1,653 -344 -1,922 -340 31 -
NP 1,009 7,254 8,043 4,896 5,007 2,508 1,506 -5.49%
-
NP to SH 1,009 7,254 8,043 4,896 5,007 2,508 1,506 -5.49%
-
Tax Rate 43.94% 4.95% 17.05% 6.56% 27.74% 11.94% -2.10% -
Total Cost 66,736 80,399 67,107 54,347 36,972 25,596 23,591 15.80%
-
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,649 42.17%
Dividend
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,649 42.17%
NOSH 888,413 718,344 663,344 523,375 362,554 297,372 235,312 20.61%
Ratio Analysis
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.49% 8.28% 10.70% 8.26% 11.93% 8.92% 6.00% -
ROE 0.22% 1.77% 2.50% 2.07% 3.76% 3.04% 4.00% -
Per Share
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 9.21 12.43 12.13 11.50 11.98 10.23 10.67 -2.05%
EPS 0.14 1.03 1.30 0.95 1.43 0.91 0.64 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.52 0.46 0.38 0.30 0.16 21.05%
Adjusted Per Share Value based on latest NOSH - 888,413
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.61 9.84 8.44 6.65 4.71 3.16 2.82 15.03%
EPS 0.11 0.81 0.90 0.55 0.56 0.28 0.17 -5.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4595 0.3619 0.2662 0.1496 0.0926 0.0423 42.16%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/23 31/10/22 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 -
Price 0.40 0.40 0.625 0.555 0.71 0.925 0.27 -
P/RPS 4.34 3.22 5.15 4.83 5.93 9.04 2.53 7.91%
P/EPS 291.47 38.90 48.15 58.42 49.70 101.31 42.19 31.34%
EY 0.34 2.57 2.08 1.71 2.01 0.99 2.37 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 1.20 1.21 1.87 3.08 1.69 -12.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 19/12/23 09/12/22 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 -
Price 0.40 0.48 0.59 0.58 0.545 1.25 0.245 -
P/RPS 4.34 3.86 4.86 5.05 4.55 12.22 2.30 9.37%
P/EPS 291.47 46.68 45.46 61.05 38.15 136.91 38.28 33.16%
EY 0.34 2.14 2.20 1.64 2.62 0.73 2.61 -24.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 1.13 1.26 1.43 4.17 1.53 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment