[PASUKGB] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -26.4%
YoY- 22.69%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 96,388 76,048 146,495 130,541 101,965 93,593 75,560 17.56%
PBT 1,412 8,592 -19,995 -12,745 -10,096 -18,625 -15,426 -
Tax 42 44 -3,131 -1,456 -1,467 -1,968 -2,974 -
NP 1,454 8,636 -23,126 -14,201 -11,563 -20,593 -18,400 -
-
NP to SH 1,626 8,452 -22,841 -14,405 -11,396 -20,485 -18,418 -
-
Tax Rate -2.97% -0.51% - - - - - -
Total Cost 94,934 67,412 169,621 144,742 113,528 114,186 93,960 0.68%
-
Net Worth 152,423 154,328 1,385,806 164,349 156,881 156,881 166,333 -5.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 152,423 154,328 1,385,806 164,349 156,881 156,881 166,333 -5.64%
NOSH 190,529 190,529 190,529 1,905,292 1,905,292 1,905,292 1,905,292 -78.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.51% 11.36% -15.79% -10.88% -11.34% -22.00% -24.35% -
ROE 1.07% 5.48% -1.65% -8.76% -7.26% -13.06% -11.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 50.59 39.91 8.77 7.94 6.50 5.97 5.00 365.83%
EPS 0.86 4.44 -12.39 -0.88 -0.73 -1.31 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.10 0.10 0.10 0.11 274.02%
Adjusted Per Share Value based on latest NOSH - 1,905,292
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 50.59 39.91 76.89 68.51 53.52 49.12 39.66 17.56%
EPS 0.86 4.44 -11.99 -7.56 -5.98 -10.75 -9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 7.2735 0.8626 0.8234 0.8234 0.873 -5.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.155 0.155 0.165 0.01 0.015 0.02 0.015 -
P/RPS 0.31 0.39 1.88 0.13 0.23 0.34 0.30 2.20%
P/EPS 18.16 3.49 -12.06 -1.14 -2.06 -1.53 -1.23 -
EY 5.51 28.62 -8.29 -87.65 -48.43 -65.29 -81.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.20 0.10 0.15 0.20 0.14 22.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 05/09/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.165 0.13 0.16 0.15 0.015 0.02 0.02 -
P/RPS 0.33 0.33 1.82 1.89 0.23 0.34 0.40 -12.00%
P/EPS 19.33 2.93 -11.70 -17.11 -2.06 -1.53 -1.64 -
EY 5.17 34.12 -8.55 -5.84 -48.43 -65.29 -60.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.19 1.50 0.15 0.20 0.18 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment