[PASUKGB] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -175.83%
YoY- 35.4%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 29,182 19,012 15,954 28,576 31,770 32,415 19,988 28.60%
PBT -1,442 2,148 -7,250 -2,649 3,873 -6,256 -3,706 -46.61%
Tax 10 11 -1,675 11 9 11 -765 -
NP -1,432 2,159 -8,925 -2,638 3,882 -6,245 -4,471 -53.09%
-
NP to SH -1,300 2,113 -8,436 -3,009 3,968 -6,235 -4,551 -56.52%
-
Tax Rate - -0.51% - - -0.23% - - -
Total Cost 30,614 16,853 24,879 31,214 27,888 38,660 24,459 16.09%
-
Net Worth 152,423 154,328 1,385,806 164,349 156,881 156,881 166,333 -5.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 152,423 154,328 1,385,806 164,349 156,881 156,881 166,333 -5.64%
NOSH 190,529 190,529 190,529 1,905,292 1,905,292 1,905,292 1,905,292 -78.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.91% 11.36% -55.94% -9.23% 12.22% -19.27% -22.37% -
ROE -0.85% 1.37% -0.61% -1.83% 2.53% -3.97% -2.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.32 9.98 0.96 1.74 2.03 2.07 1.32 410.32%
EPS -0.68 1.11 -4.57 -0.18 0.25 -0.40 -0.30 72.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.10 0.10 0.10 0.11 274.02%
Adjusted Per Share Value based on latest NOSH - 1,905,292
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.08 12.43 10.43 18.68 20.77 21.19 13.07 28.59%
EPS -0.85 1.38 -5.52 -1.97 2.59 -4.08 -2.98 -56.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9965 1.0089 9.0598 1.0744 1.0256 1.0256 1.0874 -5.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.155 0.155 0.165 0.01 0.015 0.02 0.015 -
P/RPS 1.01 1.55 17.27 0.58 0.74 0.97 1.13 -7.19%
P/EPS -22.72 13.98 -32.66 -5.46 5.93 -5.03 -4.98 174.31%
EY -4.40 7.15 -3.06 -18.31 16.86 -19.87 -20.06 -63.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.20 0.10 0.15 0.20 0.14 22.51%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 05/09/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.165 0.13 0.16 0.15 0.015 0.02 0.02 -
P/RPS 1.08 1.30 16.74 8.63 0.74 0.97 1.51 -19.97%
P/EPS -24.18 11.72 -31.67 -81.93 5.93 -5.03 -6.65 135.90%
EY -4.14 8.53 -3.16 -1.22 16.86 -19.87 -15.05 -57.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.19 1.50 0.15 0.20 0.18 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment