[BIOHLDG] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 88.84%
YoY- 45.12%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 43,576 34,524 47,724 41,282 37,748 27,632 29,720 29.09%
PBT 904 -8,216 8,074 5,508 2,826 136 7,302 -75.19%
Tax -160 -120 193 -224 -236 -92 -844 -67.03%
NP 744 -8,336 8,267 5,284 2,590 44 6,458 -76.35%
-
NP to SH 1,028 -7,820 8,829 5,733 3,036 488 6,796 -71.64%
-
Tax Rate 17.70% - -2.39% 4.07% 8.35% 67.65% 11.56% -
Total Cost 42,832 42,860 39,457 35,998 35,158 27,588 23,262 50.28%
-
Net Worth 116,090 123,008 97,639 93,211 89,170 72,915 78,305 30.04%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 116,090 123,008 97,639 93,211 89,170 72,915 78,305 30.04%
NOSH 734,285 782,000 799,998 666,660 489,677 406,666 435,512 41.70%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.71% -24.15% 17.32% 12.80% 6.86% 0.16% 21.73% -
ROE 0.89% -6.36% 9.04% 6.15% 3.40% 0.67% 8.68% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.93 4.41 7.17 8.08 7.71 6.79 6.82 -8.90%
EPS 0.14 -1.00 1.32 1.13 0.62 0.12 1.55 -79.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 0.1798 -8.22%
Adjusted Per Share Value based on latest NOSH - 666,660
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.10 2.45 3.39 2.94 2.68 1.96 2.11 29.26%
EPS 0.07 -0.56 0.63 0.41 0.22 0.03 0.48 -72.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0875 0.0694 0.0663 0.0634 0.0518 0.0557 29.96%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.235 0.25 0.205 0.265 0.38 0.41 0.315 -
P/RPS 3.96 5.66 2.86 3.28 4.93 6.03 4.62 -9.77%
P/EPS 167.86 -25.00 15.46 23.62 61.29 341.67 20.19 310.92%
EY 0.60 -4.00 6.47 4.23 1.63 0.29 4.95 -75.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.59 1.40 1.45 2.09 2.29 1.75 -10.17%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 26/02/16 -
Price 0.26 0.245 0.23 0.24 0.365 0.39 0.335 -
P/RPS 4.38 5.55 3.21 2.97 4.73 5.74 4.91 -7.33%
P/EPS 185.71 -24.50 17.35 21.39 58.87 325.00 21.47 321.92%
EY 0.54 -4.08 5.76 4.67 1.70 0.31 4.66 -76.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.56 1.57 1.32 2.00 2.18 1.86 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment