[BIOHLDG] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 53.99%
YoY- 29.91%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 47,834 43,576 34,524 47,724 41,282 37,748 27,632 44.12%
PBT 4,885 904 -8,216 8,074 5,508 2,826 136 986.26%
Tax -229 -160 -120 193 -224 -236 -92 83.56%
NP 4,656 744 -8,336 8,267 5,284 2,590 44 2130.87%
-
NP to SH 4,874 1,028 -7,820 8,829 5,733 3,036 488 363.12%
-
Tax Rate 4.69% 17.70% - -2.39% 4.07% 8.35% 67.65% -
Total Cost 43,178 42,832 42,860 39,457 35,998 35,158 27,588 34.76%
-
Net Worth 126,948 116,090 123,008 97,639 93,211 89,170 72,915 44.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 1,037 - - - - - - -
Div Payout % 21.28% - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 126,948 116,090 123,008 97,639 93,211 89,170 72,915 44.67%
NOSH 777,872 734,285 782,000 799,998 666,660 489,677 406,666 54.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.73% 1.71% -24.15% 17.32% 12.80% 6.86% 0.16% -
ROE 3.84% 0.89% -6.36% 9.04% 6.15% 3.40% 0.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.15 5.93 4.41 7.17 8.08 7.71 6.79 -6.38%
EPS 0.63 0.14 -1.00 1.32 1.13 0.62 0.12 201.76%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 -6.07%
Adjusted Per Share Value based on latest NOSH - 799,998
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.40 3.10 2.45 3.39 2.94 2.68 1.96 44.32%
EPS 0.35 0.07 -0.56 0.63 0.41 0.22 0.03 413.62%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0825 0.0875 0.0694 0.0663 0.0634 0.0518 44.79%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.26 0.235 0.25 0.205 0.265 0.38 0.41 -
P/RPS 4.23 3.96 5.66 2.86 3.28 4.93 6.03 -21.03%
P/EPS 41.49 167.86 -25.00 15.46 23.62 61.29 341.67 -75.44%
EY 2.41 0.60 -4.00 6.47 4.23 1.63 0.29 309.75%
DY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.49 1.59 1.40 1.45 2.09 2.29 -21.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 -
Price 0.26 0.26 0.245 0.23 0.24 0.365 0.39 -
P/RPS 4.23 4.38 5.55 3.21 2.97 4.73 5.74 -18.39%
P/EPS 41.49 185.71 -24.50 17.35 21.39 58.87 325.00 -74.61%
EY 2.41 0.54 -4.08 5.76 4.67 1.70 0.31 291.94%
DY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.64 1.56 1.57 1.32 2.00 2.18 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment