[BIOHLDG] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -92.82%
YoY- 771.43%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 47,724 41,282 37,748 27,632 29,720 26,686 22,958 62.51%
PBT 8,074 5,508 2,826 136 7,302 4,064 1,026 293.16%
Tax 193 -224 -236 -92 -844 -546 -634 -
NP 8,267 5,284 2,590 44 6,458 3,517 392 656.30%
-
NP to SH 8,829 5,733 3,036 488 6,796 3,950 820 384.10%
-
Tax Rate -2.39% 4.07% 8.35% 67.65% 11.56% 13.44% 61.79% -
Total Cost 39,457 35,998 35,158 27,588 23,262 23,169 22,566 44.89%
-
Net Worth 97,639 93,211 89,170 72,915 78,305 68,783 64,246 32.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 97,639 93,211 89,170 72,915 78,305 68,783 64,246 32.01%
NOSH 799,998 666,660 489,677 406,666 435,512 423,285 409,999 55.83%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.32% 12.80% 6.86% 0.16% 21.73% 13.18% 1.71% -
ROE 9.04% 6.15% 3.40% 0.67% 8.68% 5.74% 1.28% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.17 8.08 7.71 6.79 6.82 6.30 5.60 17.82%
EPS 1.32 1.13 0.62 0.12 1.55 0.93 0.20 249.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1824 0.1821 0.1793 0.1798 0.1625 0.1567 -4.32%
Adjusted Per Share Value based on latest NOSH - 406,666
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.39 2.94 2.68 1.96 2.11 1.90 1.63 62.57%
EPS 0.63 0.41 0.22 0.03 0.48 0.28 0.06 376.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.0663 0.0634 0.0518 0.0557 0.0489 0.0457 31.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.205 0.265 0.38 0.41 0.315 0.275 0.305 -
P/RPS 2.86 3.28 4.93 6.03 4.62 4.36 5.45 -34.81%
P/EPS 15.46 23.62 61.29 341.67 20.19 29.46 152.50 -78.10%
EY 6.47 4.23 1.63 0.29 4.95 3.39 0.66 354.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.45 2.09 2.29 1.75 1.69 1.95 -19.74%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 22/08/16 27/05/16 26/02/16 27/11/15 27/08/15 -
Price 0.23 0.24 0.365 0.39 0.335 0.32 0.27 -
P/RPS 3.21 2.97 4.73 5.74 4.91 5.08 4.82 -23.64%
P/EPS 17.35 21.39 58.87 325.00 21.47 34.29 135.00 -74.37%
EY 5.76 4.67 1.70 0.31 4.66 2.92 0.74 290.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.32 2.00 2.18 1.86 1.97 1.72 -5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment