[BIOHLDG] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 3.71%
YoY- 48.67%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 58,388 53,030 49,928 69,504 69,588 64,016 49,852 11.10%
PBT 9,088 6,602 5,064 14,412 12,168 9,440 2,536 133.99%
Tax -908 -658 -1,288 -2,360 -605 -222 -124 276.63%
NP 8,180 5,944 3,776 12,052 11,562 9,218 2,412 125.55%
-
NP to SH 7,994 5,784 3,432 11,998 11,569 9,562 2,560 113.49%
-
Tax Rate 9.99% 9.97% 25.43% 16.38% 4.97% 2.35% 4.89% -
Total Cost 50,208 47,086 46,152 57,452 58,025 54,798 47,440 3.84%
-
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 915 - 1,780 - -
Div Payout % - - - 7.63% - 18.62% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
NOSH 860,209 860,209 860,209 860,209 809,999 809,499 809,499 4.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.01% 11.21% 7.56% 17.34% 16.62% 14.40% 4.84% -
ROE 4.89% 3.61% 2.16% 7.83% 8.03% 6.83% 1.88% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.79 6.16 5.80 8.35 8.59 7.91 6.16 6.70%
EPS 0.93 0.68 0.40 1.47 1.43 1.18 0.32 103.51%
DPS 0.00 0.00 0.00 0.11 0.00 0.22 0.00 -
NAPS 0.1901 0.1864 0.1843 0.1842 0.1779 0.173 0.1679 8.62%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.15 3.77 3.55 4.94 4.95 4.55 3.54 11.17%
EPS 0.57 0.41 0.24 0.85 0.82 0.68 0.18 115.49%
DPS 0.00 0.00 0.00 0.07 0.00 0.13 0.00 -
NAPS 0.1163 0.114 0.1127 0.109 0.1024 0.0996 0.0966 13.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.20 0.205 0.21 0.25 0.225 0.215 -
P/RPS 2.87 3.24 3.53 2.51 2.91 2.84 3.49 -12.21%
P/EPS 20.98 29.74 51.38 14.57 17.50 19.05 67.98 -54.29%
EY 4.77 3.36 1.95 6.87 5.71 5.25 1.47 119.02%
DY 0.00 0.00 0.00 0.52 0.00 0.98 0.00 -
P/NAPS 1.03 1.07 1.11 1.14 1.41 1.30 1.28 -13.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 -
Price 0.195 0.205 0.205 0.205 0.24 0.265 0.235 -
P/RPS 2.87 3.33 3.53 2.45 2.79 3.35 3.82 -17.34%
P/EPS 20.98 30.49 51.38 14.22 16.80 22.43 74.30 -56.92%
EY 4.77 3.28 1.95 7.03 5.95 4.46 1.35 131.80%
DY 0.00 0.00 0.00 0.54 0.00 0.83 0.00 -
P/NAPS 1.03 1.10 1.11 1.11 1.35 1.53 1.40 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment