[BIOHLDG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 38.27%
YoY- 48.67%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 43,791 26,515 12,482 69,504 52,191 32,008 12,463 130.94%
PBT 6,816 3,301 1,266 14,412 9,126 4,720 634 386.40%
Tax -681 -329 -322 -2,360 -454 -111 -31 682.90%
NP 6,135 2,972 944 12,052 8,672 4,609 603 368.86%
-
NP to SH 5,996 2,892 858 11,998 8,677 4,781 640 343.80%
-
Tax Rate 9.99% 9.97% 25.43% 16.38% 4.97% 2.35% 4.89% -
Total Cost 37,656 23,543 11,538 57,452 43,519 27,399 11,860 115.87%
-
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 915 - 890 - -
Div Payout % - - - 7.63% - 18.62% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
NOSH 860,209 860,209 860,209 860,209 809,999 809,499 809,499 4.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.01% 11.21% 7.56% 17.34% 16.62% 14.40% 4.84% -
ROE 3.67% 1.80% 0.54% 7.83% 6.02% 3.41% 0.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.09 3.08 1.45 8.35 6.44 3.95 1.54 121.72%
EPS 0.70 0.34 0.10 1.47 1.07 0.59 0.08 324.06%
DPS 0.00 0.00 0.00 0.11 0.00 0.11 0.00 -
NAPS 0.1901 0.1864 0.1843 0.1842 0.1779 0.173 0.1679 8.62%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.11 1.89 0.89 4.94 3.71 2.28 0.89 130.09%
EPS 0.43 0.21 0.06 0.85 0.62 0.34 0.05 319.20%
DPS 0.00 0.00 0.00 0.07 0.00 0.06 0.00 -
NAPS 0.1163 0.114 0.1127 0.109 0.1024 0.0996 0.0966 13.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.20 0.205 0.21 0.25 0.225 0.215 -
P/RPS 3.83 6.49 14.13 2.51 3.88 5.69 13.96 -57.74%
P/EPS 27.98 59.49 205.53 14.57 23.34 38.09 271.91 -78.01%
EY 3.57 1.68 0.49 6.87 4.29 2.63 0.37 352.59%
DY 0.00 0.00 0.00 0.52 0.00 0.49 0.00 -
P/NAPS 1.03 1.07 1.11 1.14 1.41 1.30 1.28 -13.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 -
Price 0.195 0.205 0.205 0.205 0.24 0.265 0.235 -
P/RPS 3.83 6.65 14.13 2.45 3.72 6.70 15.26 -60.17%
P/EPS 27.98 60.98 205.53 14.22 22.40 44.86 297.20 -79.27%
EY 3.57 1.64 0.49 7.03 4.46 2.23 0.34 378.81%
DY 0.00 0.00 0.00 0.54 0.00 0.42 0.00 -
P/NAPS 1.03 1.10 1.11 1.11 1.35 1.53 1.40 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment