[HSSEB] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 56.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 139,340 134,262 117,044 139,004 136,397 131,654 0 -
PBT 17,152 18,032 18,108 19,890 13,456 15,544 0 -
Tax -5,184 -5,774 -5,472 -5,873 -4,474 -5,100 0 -
NP 11,968 12,258 12,636 14,017 8,981 10,444 0 -
-
NP to SH 11,968 12,258 12,636 14,017 8,981 10,444 0 -
-
Tax Rate 30.22% 32.02% 30.22% 29.53% 33.25% 32.81% - -
Total Cost 127,372 122,004 104,408 124,987 127,416 121,210 0 -
-
Net Worth 86,151 82,961 79,770 67,645 59,276 40,956 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 86,151 82,961 79,770 67,645 59,276 40,956 0 -
NOSH 319,081 319,081 319,081 319,081 269,439 255,980 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.59% 9.13% 10.80% 10.08% 6.58% 7.93% 0.00% -
ROE 13.89% 14.78% 15.84% 20.72% 15.15% 25.50% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.67 42.08 36.68 49.32 50.62 51.43 0.00 -
EPS 3.75 3.84 3.96 4.97 3.33 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.24 0.22 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,081
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 27.40 26.40 23.02 27.34 26.82 25.89 0.00 -
EPS 2.35 2.41 2.49 2.76 1.77 2.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1632 0.1569 0.133 0.1166 0.0805 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 - - -
Price 1.14 0.925 0.73 0.395 0.555 0.00 0.00 -
P/RPS 2.61 2.20 1.99 0.80 1.10 0.00 0.00 -
P/EPS 30.39 24.08 18.43 7.94 16.65 0.00 0.00 -
EY 3.29 4.15 5.42 12.59 6.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 3.56 2.92 1.65 2.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 16/08/17 26/05/17 15/02/17 18/11/16 05/08/16 - -
Price 1.11 1.03 0.895 0.51 0.48 0.00 0.00 -
P/RPS 2.54 2.45 2.44 1.03 0.95 0.00 0.00 -
P/EPS 29.59 26.81 22.60 10.26 14.40 0.00 0.00 -
EY 3.38 3.73 4.42 9.75 6.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 3.96 3.58 2.13 2.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment