[HSSEB] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 117,044 139,004 136,397 131,654 0 0 0 -
PBT 18,108 19,890 13,456 15,544 0 0 0 -
Tax -5,472 -5,873 -4,474 -5,100 0 0 0 -
NP 12,636 14,017 8,981 10,444 0 0 0 -
-
NP to SH 12,636 14,017 8,981 10,444 0 0 0 -
-
Tax Rate 30.22% 29.53% 33.25% 32.81% - - - -
Total Cost 104,408 124,987 127,416 121,210 0 0 0 -
-
Net Worth 79,770 67,645 59,276 40,956 0 0 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 79,770 67,645 59,276 40,956 0 0 0 -
NOSH 319,081 319,081 269,439 255,980 0 0 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.80% 10.08% 6.58% 7.93% 0.00% 0.00% 0.00% -
ROE 15.84% 20.72% 15.15% 25.50% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.68 49.32 50.62 51.43 0.00 0.00 0.00 -
EPS 3.96 4.97 3.33 4.08 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.16 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,426
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.02 27.34 26.82 25.89 0.00 0.00 0.00 -
EPS 2.49 2.76 1.77 2.05 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.133 0.1166 0.0805 0.00 0.14 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 - - - - -
Price 0.73 0.395 0.555 0.00 0.00 0.00 0.00 -
P/RPS 1.99 0.80 1.10 0.00 0.00 0.00 0.00 -
P/EPS 18.43 7.94 16.65 0.00 0.00 0.00 0.00 -
EY 5.42 12.59 6.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.65 2.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 15/02/17 18/11/16 05/08/16 - - - -
Price 0.895 0.51 0.48 0.00 0.00 0.00 0.00 -
P/RPS 2.44 1.03 0.95 0.00 0.00 0.00 0.00 -
P/EPS 22.60 10.26 14.40 0.00 0.00 0.00 0.00 -
EY 4.42 9.75 6.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.13 2.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment