[HSSEB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 25.39%
YoY- 7.06%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 190,552 178,170 136,044 145,632 139,340 134,262 117,044 38.35%
PBT 32,382 24,232 8,536 21,910 17,152 18,032 18,108 47.27%
Tax -9,810 -8,672 -5,012 -6,903 -5,184 -5,774 -5,472 47.52%
NP 22,572 15,560 3,524 15,007 11,968 12,258 12,636 47.17%
-
NP to SH 22,572 15,560 3,524 15,007 11,968 12,258 12,636 47.17%
-
Tax Rate 30.29% 35.79% 58.72% 31.51% 30.22% 32.02% 30.22% -
Total Cost 167,980 162,610 132,520 130,625 127,372 122,004 104,408 37.26%
-
Net Worth 304,545 281,803 237,142 89,342 86,151 82,961 79,770 144.07%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 304,545 281,803 237,142 89,342 86,151 82,961 79,770 144.07%
NOSH 495,862 495,862 495,862 319,081 319,081 319,081 319,081 34.12%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.85% 8.73% 2.59% 10.30% 8.59% 9.13% 10.80% -
ROE 7.41% 5.52% 1.49% 16.80% 13.89% 14.78% 15.84% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 41.92 41.10 36.72 45.64 43.67 42.08 36.68 9.30%
EPS 4.96 3.58 0.96 4.70 3.75 3.84 3.96 16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.65 0.64 0.28 0.27 0.26 0.25 92.82%
Adjusted Per Share Value based on latest NOSH - 319,081
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.47 35.04 26.76 28.64 27.40 26.40 23.02 38.33%
EPS 4.44 3.06 0.69 2.95 2.35 2.41 2.49 46.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5989 0.5542 0.4664 0.1757 0.1694 0.1632 0.1569 144.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.94 0.735 1.44 1.48 1.14 0.925 0.73 -
P/RPS 2.24 1.79 3.92 3.24 2.61 2.20 1.99 8.20%
P/EPS 18.93 20.48 151.41 31.47 30.39 24.08 18.43 1.79%
EY 5.28 4.88 0.66 3.18 3.29 4.15 5.42 -1.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.13 2.25 5.29 4.22 3.56 2.92 -38.71%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/11/18 15/08/18 15/05/18 13/02/18 16/11/17 16/08/17 26/05/17 -
Price 0.915 0.935 1.09 1.59 1.11 1.03 0.895 -
P/RPS 2.18 2.28 2.97 3.48 2.54 2.45 2.44 -7.23%
P/EPS 18.43 26.05 114.61 33.81 29.59 26.81 22.60 -12.70%
EY 5.43 3.84 0.87 2.96 3.38 3.73 4.42 14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.44 1.70 5.68 4.11 3.96 3.58 -47.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment