[HSSEB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -76.52%
YoY- -72.11%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 189,709 190,552 178,170 136,044 145,632 139,340 134,262 25.83%
PBT -94,589 32,382 24,232 8,536 21,910 17,152 18,032 -
Tax -8,011 -9,810 -8,672 -5,012 -6,903 -5,184 -5,774 24.32%
NP -102,600 22,572 15,560 3,524 15,007 11,968 12,258 -
-
NP to SH -102,600 22,572 15,560 3,524 15,007 11,968 12,258 -
-
Tax Rate - 30.29% 35.79% 58.72% 31.51% 30.22% 32.02% -
Total Cost 292,309 167,980 162,610 132,520 130,625 127,372 122,004 78.76%
-
Net Worth 199,932 304,545 281,803 237,142 89,342 86,151 82,961 79.46%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 199,932 304,545 281,803 237,142 89,342 86,151 82,961 79.46%
NOSH 495,862 495,862 495,862 495,862 319,081 319,081 319,081 34.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -54.08% 11.85% 8.73% 2.59% 10.30% 8.59% 9.13% -
ROE -51.32% 7.41% 5.52% 1.49% 16.80% 13.89% 14.78% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 40.80 41.92 41.10 36.72 45.64 43.67 42.08 -2.03%
EPS -22.06 4.96 3.58 0.96 4.70 3.75 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.67 0.65 0.64 0.28 0.27 0.26 39.72%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.31 37.47 35.04 26.76 28.64 27.40 26.40 25.85%
EPS -20.18 4.44 3.06 0.69 2.95 2.35 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.5989 0.5542 0.4664 0.1757 0.1694 0.1632 79.43%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.86 0.94 0.735 1.44 1.48 1.14 0.925 -
P/RPS 2.11 2.24 1.79 3.92 3.24 2.61 2.20 -2.73%
P/EPS -3.90 18.93 20.48 151.41 31.47 30.39 24.08 -
EY -25.66 5.28 4.88 0.66 3.18 3.29 4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.40 1.13 2.25 5.29 4.22 3.56 -31.84%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 15/11/18 15/08/18 15/05/18 13/02/18 16/11/17 16/08/17 -
Price 1.00 0.915 0.935 1.09 1.59 1.11 1.03 -
P/RPS 2.45 2.18 2.28 2.97 3.48 2.54 2.45 0.00%
P/EPS -4.53 18.43 26.05 114.61 33.81 29.59 26.81 -
EY -22.07 5.43 3.84 0.87 2.96 3.38 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.37 1.44 1.70 5.68 4.11 3.96 -29.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment