[HSSEB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 45.06%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 143,926 146,008 189,709 190,552 178,170 136,044 145,632 -0.78%
PBT -3,686 4,776 -94,589 32,382 24,232 8,536 21,910 -
Tax -1,264 -3,420 -8,011 -9,810 -8,672 -5,012 -6,903 -67.85%
NP -4,950 1,356 -102,600 22,572 15,560 3,524 15,007 -
-
NP to SH -4,950 1,356 -102,600 22,572 15,560 3,524 15,007 -
-
Tax Rate - 71.61% - 30.29% 35.79% 58.72% 31.51% -
Total Cost 148,876 144,652 292,309 167,980 162,610 132,520 130,625 9.13%
-
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.07%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 208,262 213,220 199,932 304,545 281,803 237,142 89,342 76.07%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 319,081 34.27%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -3.44% 0.93% -54.08% 11.85% 8.73% 2.59% 10.30% -
ROE -2.38% 0.64% -51.32% 7.41% 5.52% 1.49% 16.80% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.03 29.45 40.80 41.92 41.10 36.72 45.64 -26.10%
EPS -1.00 0.28 -22.06 4.96 3.58 0.96 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.43 0.67 0.65 0.64 0.28 31.13%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.31 28.71 37.31 37.47 35.04 26.76 28.64 -0.77%
EPS -0.97 0.27 -20.18 4.44 3.06 0.69 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4096 0.4193 0.3932 0.5989 0.5542 0.4664 0.1757 76.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.16 1.19 0.86 0.94 0.735 1.44 1.48 -
P/RPS 4.00 4.04 2.11 2.24 1.79 3.92 3.24 15.12%
P/EPS -116.20 435.16 -3.90 18.93 20.48 151.41 31.47 -
EY -0.86 0.23 -25.66 5.28 4.88 0.66 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.77 2.00 1.40 1.13 2.25 5.29 -35.26%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 15/05/18 13/02/18 -
Price 0.94 1.08 1.00 0.915 0.935 1.09 1.59 -
P/RPS 3.24 3.67 2.45 2.18 2.28 2.97 3.48 -4.66%
P/EPS -94.16 394.93 -4.53 18.43 26.05 114.61 33.81 -
EY -1.06 0.25 -22.07 5.43 3.84 0.87 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.51 2.33 1.37 1.44 1.70 5.68 -46.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment