[HSSEB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 235.79%
YoY- 28.95%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 185,948 152,880 148,572 145,692 164,693 167,748 165,728 7.95%
PBT 21,587 22,109 18,506 15,516 6,089 8,576 11,328 53.52%
Tax -6,490 -6,837 -5,614 -5,308 -3,049 -3,542 -4,228 32.96%
NP 15,097 15,272 12,892 10,208 3,040 5,033 7,100 65.12%
-
NP to SH 15,097 15,272 12,892 10,208 3,040 5,033 7,100 65.12%
-
Tax Rate 30.06% 30.92% 30.34% 34.21% 50.07% 41.30% 37.32% -
Total Cost 170,851 137,608 135,680 135,484 161,653 162,714 158,628 5.05%
-
Net Worth 242,972 238,013 233,055 228,096 228,096 228,096 228,096 4.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 242,972 238,013 233,055 228,096 228,096 228,096 228,096 4.28%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.12% 9.99% 8.68% 7.01% 1.85% 3.00% 4.28% -
ROE 6.21% 6.42% 5.53% 4.48% 1.33% 2.21% 3.11% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 37.50 30.83 29.96 29.38 33.21 33.83 33.42 7.95%
EPS 3.04 3.08 2.60 2.04 0.61 1.01 1.44 64.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.47 0.46 0.46 0.46 0.46 4.28%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.57 30.07 29.22 28.65 32.39 32.99 32.59 7.96%
EPS 2.97 3.00 2.54 2.01 0.60 0.99 1.40 64.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4778 0.4681 0.4583 0.4486 0.4486 0.4486 0.4486 4.28%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.43 0.40 0.45 0.475 0.44 0.56 0.555 -
P/RPS 1.15 1.30 1.50 1.62 1.32 1.66 1.66 -21.65%
P/EPS 14.12 12.99 17.31 23.07 71.77 55.17 38.76 -48.89%
EY 7.08 7.70 5.78 4.33 1.39 1.81 2.58 95.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.96 1.03 0.96 1.22 1.21 -19.08%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 17/08/22 25/05/22 23/02/22 18/11/21 19/08/21 -
Price 0.48 0.42 0.475 0.46 0.485 0.535 0.52 -
P/RPS 1.28 1.36 1.59 1.57 1.46 1.58 1.56 -12.32%
P/EPS 15.77 13.64 18.27 22.34 79.11 52.71 36.32 -42.57%
EY 6.34 7.33 5.47 4.48 1.26 1.90 2.75 74.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 1.01 1.00 1.05 1.16 1.13 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment