[HSSEB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 447.21%
YoY- 28.95%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 71,288 40,374 37,863 36,423 38,882 42,947 38,989 49.36%
PBT 5,005 7,329 5,374 3,879 -343 768 2,499 58.68%
Tax -1,362 -2,321 -1,480 -1,327 -392 -543 -928 29.05%
NP 3,643 5,008 3,894 2,552 -735 225 1,571 74.92%
-
NP to SH 3,643 5,008 3,894 2,552 -735 225 1,571 74.92%
-
Tax Rate 27.21% 31.67% 27.54% 34.21% - 70.70% 37.13% -
Total Cost 67,645 35,366 33,969 33,871 39,617 42,722 37,418 48.24%
-
Net Worth 242,972 238,013 233,055 228,096 228,096 228,096 228,096 4.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 242,972 238,013 233,055 228,096 228,096 228,096 228,096 4.28%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.11% 12.40% 10.28% 7.01% -1.89% 0.52% 4.03% -
ROE 1.50% 2.10% 1.67% 1.12% -0.32% 0.10% 0.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.38 8.14 7.64 7.35 7.84 8.66 7.86 49.42%
EPS 0.73 1.01 0.79 0.51 -0.15 0.05 0.32 73.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.47 0.46 0.46 0.46 0.46 4.28%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.02 7.94 7.45 7.16 7.65 8.45 7.67 49.33%
EPS 0.72 0.98 0.77 0.50 -0.14 0.04 0.31 75.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4778 0.4681 0.4583 0.4486 0.4486 0.4486 0.4486 4.28%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.43 0.40 0.45 0.475 0.44 0.56 0.555 -
P/RPS 2.99 4.91 5.89 6.47 5.61 6.47 7.06 -43.51%
P/EPS 58.53 39.61 57.30 92.29 -296.84 1,234.15 175.18 -51.75%
EY 1.71 2.52 1.75 1.08 -0.34 0.08 0.57 107.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.96 1.03 0.96 1.22 1.21 -19.08%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 17/08/22 25/05/22 23/02/22 18/11/21 19/08/21 -
Price 0.48 0.42 0.475 0.46 0.485 0.535 0.52 -
P/RPS 3.34 5.16 6.22 6.26 6.19 6.18 6.61 -36.48%
P/EPS 65.33 41.59 60.49 89.38 -327.20 1,179.05 164.13 -45.79%
EY 1.53 2.40 1.65 1.12 -0.31 0.08 0.61 84.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.88 1.01 1.00 1.05 1.16 1.13 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment