[INTA] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 291,000 285,080 0 0 0 0 -
PBT 17,342 15,936 0 0 0 0 -
Tax -4,730 -4,660 0 0 0 0 -
NP 12,612 11,276 0 0 0 0 -
-
NP to SH 12,612 11,276 0 0 0 0 -
-
Tax Rate 27.27% 29.24% - - - - -
Total Cost 278,388 273,804 0 0 0 0 -
-
Net Worth 88,317 58,236 0 0 0 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 88,317 58,236 0 0 0 0 -
NOSH 535,259 428,207 0 0 0 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.33% 3.96% 0.00% 0.00% 0.00% 0.00% -
ROE 14.28% 19.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 54.37 66.58 0.00 0.00 0.00 0.00 -
EPS 2.36 2.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.136 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 52.72 51.65 0.00 0.00 0.00 0.00 -
EPS 2.29 2.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1055 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/06/17 - - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.16 0.00 0.00 0.00 0.00 0.00 -
EY 7.60 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/08/17 22/05/17 - - - - -
Price 0.305 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.94 0.00 0.00 0.00 0.00 0.00 -
EY 7.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment