[INTA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 320,166 275,927 220,909 0 -
PBT 25,952 21,906 14,912 0 -
Tax -6,488 -6,137 -4,022 0 -
NP 19,464 15,769 10,890 0 -
-
NP to SH 19,464 15,769 10,890 0 -
-
Tax Rate 25.00% 28.02% 26.97% - -
Total Cost 300,702 260,158 210,019 0 -
-
Net Worth 136,491 113,474 93,135 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 2,676 - - - -
Div Payout % 13.75% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 136,491 113,474 93,135 0 -
NOSH 535,259 535,259 535,259 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.08% 5.71% 4.93% 0.00% -
ROE 14.26% 13.90% 11.69% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 59.82 51.55 41.27 0.00 -
EPS 3.64 2.95 2.03 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.255 0.212 0.174 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 58.01 49.99 40.02 0.00 -
EPS 3.53 2.86 1.97 0.00 -
DPS 0.48 0.00 0.00 0.00 -
NAPS 0.2473 0.2056 0.1687 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 0.265 0.34 0.29 0.00 -
P/RPS 0.44 0.66 0.70 0.00 -
P/EPS 7.29 11.54 14.25 0.00 -
EY 13.72 8.66 7.02 0.00 -
DY 1.89 0.00 0.00 0.00 -
P/NAPS 1.04 1.60 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/11/19 23/11/18 22/11/17 - -
Price 0.285 0.305 0.345 0.00 -
P/RPS 0.48 0.59 0.84 0.00 -
P/EPS 7.84 10.35 16.96 0.00 -
EY 12.76 9.66 5.90 0.00 -
DY 1.75 0.00 0.00 0.00 -
P/NAPS 1.12 1.44 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment