[BINACOM] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 17.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 52,396 57,189 52,681 46,986 40,620 0 0 -
PBT 10,124 12,051 12,541 10,164 8,728 0 0 -
Tax -2,632 -3,000 -3,326 -2,642 -2,316 0 0 -
NP 7,492 9,051 9,214 7,522 6,412 0 0 -
-
NP to SH 7,752 9,033 8,945 7,198 6,124 0 0 -
-
Tax Rate 26.00% 24.89% 26.52% 25.99% 26.54% - - -
Total Cost 44,904 48,138 43,466 39,464 34,208 0 0 -
-
Net Worth 72,800 70,200 67,599 29,583 27,843 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 2,600 1,733 1,740 - - - -
Div Payout % - 28.78% 19.38% 24.18% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,800 70,200 67,599 29,583 27,843 0 0 -
NOSH 260,000 260,000 260,000 174,021 174,021 0 0 -
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 14.30% 15.83% 17.49% 16.01% 15.79% 0.00% 0.00% -
ROE 10.65% 12.87% 13.23% 24.33% 21.99% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.15 22.00 20.26 27.00 23.34 0.00 0.00 -
EPS 3.00 4.16 4.41 4.14 3.52 0.00 0.00 -
DPS 0.00 1.00 0.67 1.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.17 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 174,021
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.25 14.46 13.32 11.88 10.27 0.00 0.00 -
EPS 1.96 2.28 2.26 1.82 1.55 0.00 0.00 -
DPS 0.00 0.66 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.184 0.1775 0.1709 0.0748 0.0704 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 - - - - -
Price 0.435 0.415 0.40 0.00 0.00 0.00 0.00 -
P/RPS 2.16 1.89 1.97 0.00 0.00 0.00 0.00 -
P/EPS 14.59 11.95 11.63 0.00 0.00 0.00 0.00 -
EY 6.85 8.37 8.60 0.00 0.00 0.00 0.00 -
DY 0.00 2.41 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.54 1.54 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 25/05/18 27/02/18 29/12/17 - - -
Price 0.405 0.455 0.42 0.465 0.00 0.00 0.00 -
P/RPS 2.01 2.07 2.07 1.72 0.00 0.00 0.00 -
P/EPS 13.58 13.10 12.21 11.24 0.00 0.00 0.00 -
EY 7.36 7.64 8.19 8.90 0.00 0.00 0.00 -
DY 0.00 2.20 1.59 2.15 0.00 0.00 0.00 -
P/NAPS 1.45 1.69 1.62 2.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment