[GREATEC] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 3.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 217,920 210,952 215,935 209,893 219,462 234,908 219,582 -0.50%
PBT 73,262 75,204 57,572 48,801 47,110 50,516 31,861 74.30%
Tax -1,030 -1,256 -5,276 -434 -406 -324 -142 275.16%
NP 72,232 73,948 52,296 48,366 46,704 50,192 31,719 73.17%
-
NP to SH 72,218 73,920 54,273 48,369 46,704 50,192 31,719 73.15%
-
Tax Rate 1.41% 1.67% 9.16% 0.89% 0.86% 0.64% 0.45% -
Total Cost 145,688 137,004 163,639 161,526 172,758 184,716 187,863 -15.60%
-
Net Worth 231,620 214,092 194,060 175,280 138,125 80,999 6,986,780 -89.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 231,620 214,092 194,060 175,280 138,125 80,999 6,986,780 -89.70%
NOSH 626,000 626,000 626,000 626,000 626,000 506,250 99,996 240.05%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 33.15% 35.05% 24.22% 23.04% 21.28% 21.37% 14.45% -
ROE 31.18% 34.53% 27.97% 27.60% 33.81% 61.97% 0.45% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 34.81 33.70 34.49 33.53 41.31 46.40 219.59 -70.74%
EPS 11.54 11.80 11.29 11.84 15.68 9.92 31.72 -49.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.342 0.31 0.28 0.26 0.16 69.87 -96.97%
Adjusted Per Share Value based on latest NOSH - 626,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.38 16.82 17.22 16.74 17.50 18.73 17.51 -0.49%
EPS 5.76 5.89 4.33 3.86 3.72 4.00 2.53 73.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1707 0.1547 0.1398 0.1101 0.0646 5.5707 -89.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - - -
Price 3.87 2.35 2.40 1.50 0.97 0.00 0.00 -
P/RPS 11.12 6.97 6.96 4.47 2.35 0.00 0.00 -
P/EPS 33.55 19.90 27.68 19.41 11.03 0.00 0.00 -
EY 2.98 5.02 3.61 5.15 9.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.46 6.87 7.74 5.36 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 10/08/20 29/05/20 24/02/20 25/11/19 26/08/19 10/06/19 - -
Price 6.10 3.27 3.32 1.92 1.17 0.00 0.00 -
P/RPS 17.52 9.70 9.62 5.73 2.83 0.00 0.00 -
P/EPS 52.88 27.69 38.29 24.85 13.31 0.00 0.00 -
EY 1.89 3.61 2.61 4.02 7.51 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.49 9.56 10.71 6.86 4.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment