[GREATEC] YoY Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 75,384 76,347 58,515 0 -
PBT 30,259 29,933 20,971 0 -
Tax -2,544 -1,424 -4,950 0 -
NP 27,715 28,509 16,021 0 -
-
NP to SH 27,713 31,826 17,996 0 -
-
Tax Rate 8.41% 4.76% 23.60% - -
Total Cost 47,669 47,838 42,494 0 -
-
Net Worth 430,973 286,770 194,060 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 430,973 286,770 194,060 0 -
NOSH 1,252,130 626,000 626,000 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 36.77% 37.34% 27.38% 0.00% -
ROE 6.43% 11.10% 9.27% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 6.02 12.20 9.35 0.00 -
EPS 2.21 4.55 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3442 0.4581 0.31 69.87 -82.95%
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 3.00 3.04 2.33 0.00 -
EPS 1.10 1.27 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1716 0.1142 0.0773 69.87 -86.48%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 6.73 9.10 2.40 0.00 -
P/RPS 111.78 74.61 25.68 0.00 -
P/EPS 304.07 178.99 83.49 0.00 -
EY 0.33 0.56 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.55 19.86 7.74 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 25/02/22 18/02/21 24/02/20 - -
Price 4.35 6.06 3.32 0.00 -
P/RPS 72.25 49.69 35.52 0.00 -
P/EPS 196.54 119.20 115.49 0.00 -
EY 0.51 0.84 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 12.64 13.23 10.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment