[GREATEC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 55.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 108,960 52,738 215,935 157,420 109,731 58,727 219,582 -37.34%
PBT 36,631 18,801 57,572 36,601 23,555 12,629 31,861 9.75%
Tax -515 -314 -5,276 -326 -203 -81 -142 136.24%
NP 36,116 18,487 52,296 36,275 23,352 12,548 31,719 9.04%
-
NP to SH 36,109 18,480 54,273 36,277 23,352 12,548 31,719 9.03%
-
Tax Rate 1.41% 1.67% 9.16% 0.89% 0.86% 0.64% 0.45% -
Total Cost 72,844 34,251 163,639 121,145 86,379 46,179 187,863 -46.85%
-
Net Worth 231,620 214,092 194,060 175,280 138,125 80,999 6,986,780 -89.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 231,620 214,092 194,060 175,280 138,125 80,999 6,986,780 -89.70%
NOSH 626,000 626,000 626,000 626,000 626,000 506,250 99,996 240.05%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 33.15% 35.05% 24.22% 23.04% 21.28% 21.37% 14.45% -
ROE 15.59% 8.63% 27.97% 20.70% 16.91% 15.49% 0.45% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.41 8.42 34.49 25.15 20.66 11.60 219.59 -81.57%
EPS 5.77 2.95 11.29 8.88 7.84 2.48 31.72 -67.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.342 0.31 0.28 0.26 0.16 69.87 -96.97%
Adjusted Per Share Value based on latest NOSH - 626,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.69 4.20 17.22 12.55 8.75 4.68 17.51 -37.34%
EPS 2.88 1.47 4.33 2.89 1.86 1.00 2.53 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1707 0.1547 0.1398 0.1101 0.0646 5.5707 -89.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - - -
Price 3.87 2.35 2.40 1.50 0.97 0.00 0.00 -
P/RPS 22.23 27.89 6.96 5.96 4.70 0.00 0.00 -
P/EPS 67.09 79.60 27.68 25.88 22.07 0.00 0.00 -
EY 1.49 1.26 3.61 3.86 4.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.46 6.87 7.74 5.36 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 10/08/20 29/05/20 24/02/20 25/11/19 26/08/19 10/06/19 - -
Price 6.10 3.27 3.32 1.92 1.17 0.00 0.00 -
P/RPS 35.05 38.81 9.62 7.64 5.66 0.00 0.00 -
P/EPS 105.75 110.77 38.29 33.13 26.62 0.00 0.00 -
EY 0.95 0.90 2.61 3.02 3.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.49 9.56 10.71 6.86 4.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment