[MTAG] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 196,316 190,021 0 0 0 0 -
PBT 36,356 43,775 0 0 0 0 -
Tax -10,360 -10,824 0 0 0 0 -
NP 25,996 32,951 0 0 0 0 -
-
NP to SH 25,996 32,951 0 0 0 0 -
-
Tax Rate 28.50% 24.73% - - - - -
Total Cost 170,320 157,070 0 0 0 0 -
-
Net Worth 177,220 102,242 0 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 27,264 - - - - - -
Div Payout % 104.88% - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 177,220 102,242 0 0 0 0 -
NOSH 681,617 681,617 0 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 13.24% 17.34% 0.00% 0.00% 0.00% 0.00% -
ROE 14.67% 32.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.80 27.88 0.00 0.00 0.00 0.00 -
EPS 3.80 4.83 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.15 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.80 27.88 0.00 0.00 0.00 0.00 -
EPS 3.80 4.83 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.15 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/09/19 - - - - - -
Price 0.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.54 0.00 0.00 0.00 0.00 0.00 -
EY 8.67 0.00 0.00 0.00 0.00 0.00 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/11/19 20/09/19 - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.95 0.00 0.00 0.00 0.00 0.00 -
EY 6.69 0.00 0.00 0.00 0.00 0.00 -
DY 7.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment