[PWRWELL] QoQ Annualized Quarter Result on 31-Dec-2019

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -8.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 82,792 59,664 73,076 88,131 88,498 0 0 -
PBT -5,358 -11,656 -9,700 13,536 14,329 0 0 -
Tax -1,161 -298 -1,888 -4,090 -4,016 0 0 -
NP -6,519 -11,954 -11,588 9,446 10,313 0 0 -
-
NP to SH -6,517 -11,954 -11,588 9,448 10,314 0 0 -
-
Tax Rate - - - 30.22% 28.03% - - -
Total Cost 89,311 71,618 84,664 78,685 78,185 0 0 -
-
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
NOSH 580,552 580,552 580,552 493,152 493,152 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -7.87% -20.04% -15.86% 10.72% 11.65% 0.00% 0.00% -
ROE -8.64% -15.84% -14.80% 15.97% 17.43% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.26 10.28 13.06 17.87 17.95 0.00 0.00 -
EPS -1.14 -2.10 -2.08 1.92 2.09 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 493,152
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.26 10.28 12.59 15.18 15.24 0.00 0.00 -
EPS -1.12 -2.10 -2.00 1.63 1.78 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1349 0.1019 0.1019 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 - - - - -
Price 0.25 0.295 0.24 0.00 0.00 0.00 0.00 -
P/RPS 1.75 2.87 1.84 0.00 0.00 0.00 0.00 -
P/EPS -22.27 -14.33 -11.59 0.00 0.00 0.00 0.00 -
EY -4.49 -6.98 -8.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.27 1.71 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 21/08/20 09/06/20 26/02/20 02/01/20 - - -
Price 0.28 0.30 0.38 0.41 0.00 0.00 0.00 -
P/RPS 1.96 2.92 2.91 2.29 0.00 0.00 0.00 -
P/EPS -24.94 -14.57 -18.34 21.40 0.00 0.00 0.00 -
EY -4.01 -6.86 -5.45 4.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.31 2.71 3.42 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment