[PWRWELL] QoQ Cumulative Quarter Result on 31-Dec-2019

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- 22.13%
YoY--%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 55,195 29,832 18,269 88,131 66,374 0 0 -
PBT -3,572 -5,828 -2,425 13,536 10,747 0 0 -
Tax -774 -149 -472 -4,090 -3,012 0 0 -
NP -4,346 -5,977 -2,897 9,446 7,735 0 0 -
-
NP to SH -4,345 -5,977 -2,897 9,448 7,736 0 0 -
-
Tax Rate - - - 30.22% 28.03% - - -
Total Cost 59,541 35,809 21,166 78,685 58,639 0 0 -
-
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
NOSH 580,552 580,552 580,552 493,152 493,152 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -7.87% -20.04% -15.86% 10.72% 11.65% 0.00% 0.00% -
ROE -5.76% -7.92% -3.70% 15.97% 13.07% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.51 5.14 3.27 17.87 13.46 0.00 0.00 -
EPS -0.76 -1.05 -0.52 1.92 1.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 493,152
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.49 5.13 3.14 15.16 11.42 0.00 0.00 -
EPS -0.75 -1.03 -0.50 1.62 1.33 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1298 0.1347 0.1018 0.1018 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 - - - - -
Price 0.25 0.295 0.24 0.00 0.00 0.00 0.00 -
P/RPS 2.63 5.74 7.35 0.00 0.00 0.00 0.00 -
P/EPS -33.40 -28.65 -46.34 0.00 0.00 0.00 0.00 -
EY -2.99 -3.49 -2.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.27 1.71 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 21/08/20 09/06/20 26/02/20 02/01/20 - - -
Price 0.28 0.30 0.38 0.41 0.00 0.00 0.00 -
P/RPS 2.94 5.84 11.64 2.29 0.00 0.00 0.00 -
P/EPS -37.41 -29.14 -73.38 21.40 0.00 0.00 0.00 -
EY -2.67 -3.43 -1.36 4.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.31 2.71 3.42 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment