[PWRWELL] QoQ Quarter Result on 31-Dec-2019

Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -67.33%
YoY--%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 25,363 11,563 18,269 21,757 26,847 0 0 -
PBT 2,256 -3,404 -2,425 2,789 7,091 0 0 -
Tax -625 323 -472 -1,078 -1,850 0 0 -
NP 1,631 -3,081 -2,897 1,711 5,241 0 0 -
-
NP to SH 1,632 -3,081 -2,897 1,712 5,241 0 0 -
-
Tax Rate 27.70% - - 38.65% 26.09% - - -
Total Cost 23,732 14,644 21,166 20,046 21,606 0 0 -
-
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 75,467 75,471 78,319 59,178 59,178 0 0 -
NOSH 580,552 580,552 580,552 493,152 493,152 0 0 -
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.43% -26.65% -15.86% 7.86% 19.52% 0.00% 0.00% -
ROE 2.16% -4.08% -3.70% 2.89% 8.86% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.37 1.99 3.27 4.41 5.44 0.00 0.00 -
EPS 0.28 -0.53 -0.52 0.35 1.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 493,152
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.37 1.99 3.15 3.75 4.62 0.00 0.00 -
EPS 0.28 -0.53 -0.50 0.29 0.90 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1349 0.1019 0.1019 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 - - - - -
Price 0.25 0.295 0.24 0.00 0.00 0.00 0.00 -
P/RPS 5.72 14.81 7.35 0.00 0.00 0.00 0.00 -
P/EPS 88.93 -55.59 -46.34 0.00 0.00 0.00 0.00 -
EY 1.12 -1.80 -2.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.27 1.71 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 21/08/20 09/06/20 26/02/20 02/01/20 - - -
Price 0.28 0.30 0.38 0.41 0.00 0.00 0.00 -
P/RPS 6.41 15.06 11.64 9.29 0.00 0.00 0.00 -
P/EPS 99.60 -56.53 -73.38 118.10 0.00 0.00 0.00 -
EY 1.00 -1.77 -1.36 0.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.31 2.71 3.42 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment