[RL] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 13.28%
YoY- 81.62%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 224,694 270,752 194,240 142,450 97,498 86,762 47,290 181.82%
PBT 12,310 15,176 3,357 1,684 225 -6,097 -14,270 -
Tax -4,454 -5,088 -1,563 -1,824 -1,086 -334 1,284 -
NP 7,856 10,088 1,794 -140 -861 -6,432 -12,986 -
-
NP to SH 3,070 4,868 -893 -2,286 -2,636 -7,993 -12,854 -
-
Tax Rate 36.18% 33.53% 46.56% 108.31% 482.67% - - -
Total Cost 216,838 260,664 192,446 142,590 98,359 93,194 60,276 134.23%
-
Net Worth 94,906 94,999 83,967 81,099 81,140 75,344 75,515 16.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 94,906 94,999 83,967 81,099 81,140 75,344 75,515 16.41%
NOSH 316,823 316,823 290,445 290,445 290,445 290,445 290,445 5.94%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.50% 3.73% 0.92% -0.10% -0.88% -7.41% -27.46% -
ROE 3.23% 5.12% -1.06% -2.82% -3.25% -10.61% -17.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 73.39 91.20 67.09 49.18 33.64 29.94 16.28 172.14%
EPS 1.00 1.64 -0.31 -0.79 -0.91 -2.76 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.29 0.28 0.28 0.26 0.26 12.40%
Adjusted Per Share Value based on latest NOSH - 290,445
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 67.10 80.86 58.01 42.54 29.12 25.91 14.12 181.85%
EPS 0.92 1.45 -0.27 -0.68 -0.79 -2.39 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2837 0.2508 0.2422 0.2423 0.225 0.2255 16.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.315 0.32 0.315 0.32 0.36 0.365 0.35 -
P/RPS 0.43 0.35 0.47 0.65 1.07 1.22 2.15 -65.70%
P/EPS 31.41 19.52 -102.13 -40.54 -39.58 -13.23 -7.91 -
EY 3.18 5.12 -0.98 -2.47 -2.53 -7.56 -12.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.00 1.09 1.14 1.29 1.40 1.35 -17.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 16/11/23 25/08/23 22/05/23 10/03/23 17/11/22 29/08/22 -
Price 0.28 0.32 0.33 0.31 0.335 0.385 0.36 -
P/RPS 0.38 0.35 0.49 0.63 1.00 1.29 2.21 -68.97%
P/EPS 27.92 19.52 -107.00 -39.28 -36.83 -13.96 -8.13 -
EY 3.58 5.12 -0.93 -2.55 -2.72 -7.16 -12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 1.14 1.11 1.20 1.48 1.38 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment