[RL] YoY TTM Result on 31-Mar-2023

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 131.12%
YoY- -89.13%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
Revenue 135,974 107,035 95,671 112,442 16.46%
PBT 5,817 12,584 4,249 17,031 -57.75%
Tax -2,638 -3,830 -2,631 -4,918 -39.32%
NP 3,179 8,754 1,618 12,113 -65.80%
-
NP to SH 821 7,553 285 10,760 -87.30%
-
Tax Rate 45.35% 30.44% 61.92% 28.88% -
Total Cost 132,795 98,281 94,053 100,329 25.21%
-
Net Worth 81,099 78,420 75,515 77,149 4.08%
Dividend
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
Div - 1,425 - 1,425 -
Div Payout % - 18.87% - 13.24% -
Equity
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
Net Worth 81,099 78,420 75,515 77,149 4.08%
NOSH 290,445 290,445 290,445 290,445 0.00%
Ratio Analysis
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
NP Margin 2.34% 8.18% 1.69% 10.77% -
ROE 1.01% 9.63% 0.38% 13.95% -
Per Share
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 46.95 36.85 32.94 39.35 15.21%
EPS 0.28 2.60 0.10 3.77 -87.57%
DPS 0.00 0.50 0.00 0.50 -
NAPS 0.28 0.27 0.26 0.27 2.96%
Adjusted Per Share Value based on latest NOSH - 290,445
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 42.92 33.78 30.20 35.49 16.47%
EPS 0.26 2.38 0.09 3.40 -87.28%
DPS 0.00 0.45 0.00 0.45 -
NAPS 0.256 0.2475 0.2384 0.2435 4.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
Date 31/03/23 31/03/22 30/06/22 31/12/21 -
Price 0.32 0.425 0.35 0.54 -
P/RPS 0.68 1.15 1.06 1.37 -42.98%
P/EPS 112.89 16.34 356.69 14.34 423.42%
EY 0.89 6.12 0.28 6.97 -80.81%
DY 0.00 1.18 0.00 0.93 -
P/NAPS 1.14 1.57 1.35 2.00 -36.29%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 31/12/21 CAGR
Date 22/05/23 23/05/22 29/08/22 22/02/22 -
Price 0.31 0.425 0.36 0.49 -
P/RPS 0.66 1.15 1.09 1.25 -40.09%
P/EPS 109.37 16.34 366.88 13.01 451.73%
EY 0.91 6.12 0.27 7.69 -81.95%
DY 0.00 1.18 0.00 1.02 -
P/NAPS 1.11 1.57 1.38 1.81 -32.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment