[RL] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 13.28%
YoY- 81.62%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Revenue 190,094 142,450 104,806 87,264 0 -
PBT 5,224 1,684 19,805 8,840 0 -
Tax -2,838 -1,824 -5,809 -2,960 0 -
NP 2,385 -140 13,996 5,880 0 -
-
NP to SH -444 -2,286 13,182 5,652 0 -
-
Tax Rate 54.33% 108.31% 29.33% 33.48% - -
Total Cost 187,709 142,590 90,810 81,384 0 -
-
Net Worth 92,772 81,099 74,291 57,000 0 -
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Div - - 1,904 - - -
Div Payout % - - 14.45% - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 92,772 81,099 74,291 57,000 0 -
NOSH 316,823 290,445 290,445 285,000 0 -
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 1.25% -0.10% 13.35% 6.74% 0.00% -
ROE -0.48% -2.82% 17.74% 9.92% 0.00% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
RPS 61.47 49.18 36.68 30.62 0.00 -
EPS -0.15 -0.79 4.61 1.99 0.00 -
DPS 0.00 0.00 0.67 0.00 0.00 -
NAPS 0.30 0.28 0.26 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 290,445
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
RPS 61.14 45.82 33.71 28.07 0.00 -
EPS -0.14 -0.74 4.24 1.82 0.00 -
DPS 0.00 0.00 0.61 0.00 0.00 -
NAPS 0.2984 0.2608 0.239 0.1833 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 - -
Price 0.32 0.32 0.595 0.325 0.00 -
P/RPS 0.52 0.65 1.62 1.06 0.00 -
P/EPS -222.88 -40.54 12.90 16.39 0.00 -
EY -0.45 -2.47 7.75 6.10 0.00 -
DY 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 1.07 1.14 2.29 1.62 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 CAGR
Date 16/05/24 22/05/23 19/11/21 23/11/20 - -
Price 0.315 0.31 0.575 0.535 0.00 -
P/RPS 0.51 0.63 1.57 1.75 0.00 -
P/EPS -219.39 -39.28 12.46 26.98 0.00 -
EY -0.46 -2.55 8.02 3.71 0.00 -
DY 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 1.05 1.11 2.21 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment