[OVH] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 13.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 122,881 126,600 112,876 73,749 60,788 63,844 60,308 60.65%
PBT 16,592 14,630 13,940 10,314 9,772 11,488 11,432 28.16%
Tax -4,753 -4,382 -4,244 -3,087 -3,352 -2,814 -2,740 44.32%
NP 11,838 10,248 9,696 7,227 6,420 8,674 8,692 22.84%
-
NP to SH 12,142 10,530 9,908 7,302 6,444 8,674 8,692 24.93%
-
Tax Rate 28.65% 29.95% 30.44% 29.93% 34.30% 24.50% 23.97% -
Total Cost 111,042 116,352 103,180 66,522 54,368 55,170 51,616 66.57%
-
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 57,540 53,429 53,429 49,319 46,031 26,303 23,016 84.09%
NOSH 411,000 411,000 411,000 411,000 411,000 328,800 328,800 16.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 9.63% 8.09% 8.59% 9.80% 10.56% 13.59% 14.41% -
ROE 21.10% 19.71% 18.54% 14.81% 14.00% 32.98% 37.77% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.90 30.80 27.46 17.94 15.85 19.42 18.34 38.47%
EPS 2.96 2.56 2.40 2.01 1.85 2.64 2.64 7.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.12 0.08 0.07 58.67%
Adjusted Per Share Value based on latest NOSH - 411,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.28 30.17 26.90 17.57 14.49 15.21 14.37 60.65%
EPS 2.89 2.51 2.36 1.74 1.54 2.07 2.07 24.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1371 0.1273 0.1273 0.1175 0.1097 0.0627 0.0548 84.18%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 - - -
Price 0.29 0.28 0.355 0.445 0.435 0.00 0.00 -
P/RPS 0.97 0.91 1.29 2.48 2.75 0.00 0.00 -
P/EPS 9.82 10.93 14.73 25.05 25.89 0.00 0.00 -
EY 10.19 9.15 6.79 3.99 3.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.15 2.73 3.71 3.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 30/08/21 25/05/21 23/02/21 24/11/20 25/08/20 17/07/20 -
Price 0.28 0.295 0.315 0.385 0.52 0.50 0.00 -
P/RPS 0.94 0.96 1.15 2.15 3.28 2.58 0.00 -
P/EPS 9.48 11.51 13.07 21.67 30.95 18.95 0.00 -
EY 10.55 8.68 7.65 4.61 3.23 5.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.27 2.42 3.21 4.33 6.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment