[OVH] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -201.46%
YoY- -137.84%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 116,069 134,768 136,860 169,692 180,800 192,436 189,804 -27.88%
PBT -15,670 -3,702 -3,552 1,012 16,849 19,524 12,572 -
Tax 3,593 -396 -492 2,499 -304 -4,774 -3,976 -
NP -12,077 -4,098 -4,044 3,511 16,545 14,750 8,596 -
-
NP to SH -11,882 -4,228 -3,552 3,501 16,777 14,170 9,388 -
-
Tax Rate - - - -246.94% 1.80% 24.45% 31.63% -
Total Cost 128,146 138,866 140,904 166,181 164,254 177,686 181,208 -20.57%
-
Net Worth 54,649 62,990 62,990 62,990 71,389 67,190 62,990 -9.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 54,649 62,990 62,990 62,990 71,389 67,190 62,990 -9.01%
NOSH 420,377 419,939 419,939 419,939 419,939 419,939 419,939 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -10.41% -3.04% -2.95% 2.07% 9.15% 7.66% 4.53% -
ROE -21.74% -6.71% -5.64% 5.56% 23.50% 21.09% 14.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.61 32.09 32.59 40.41 43.05 45.82 45.20 -27.94%
EPS -2.83 -1.00 -0.84 0.83 4.00 3.38 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.15 0.15 0.17 0.16 0.15 -9.07%
Adjusted Per Share Value based on latest NOSH - 419,939
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.66 32.12 32.61 40.44 43.09 45.86 45.23 -27.88%
EPS -2.83 -1.01 -0.85 0.83 4.00 3.38 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1501 0.1501 0.1501 0.1701 0.1601 0.1501 -9.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.185 0.195 0.22 0.265 0.145 0.16 -
P/RPS 0.69 0.58 0.60 0.54 0.62 0.32 0.35 57.03%
P/EPS -6.72 -18.37 -23.05 26.39 6.63 4.30 7.16 -
EY -14.88 -5.44 -4.34 3.79 15.08 23.27 13.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.23 1.30 1.47 1.56 0.91 1.07 22.95%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 26/08/24 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.14 0.185 0.195 0.23 0.22 0.15 0.165 -
P/RPS 0.51 0.58 0.60 0.57 0.51 0.33 0.37 23.78%
P/EPS -4.95 -18.37 -23.05 27.59 5.51 4.45 7.38 -
EY -20.19 -5.44 -4.34 3.62 18.16 22.50 13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.23 1.30 1.53 1.29 0.94 1.10 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment