[OVH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 18.4%
YoY- 156.43%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 134,768 136,860 169,692 180,800 192,436 189,804 154,375 -8.66%
PBT -3,702 -3,552 1,012 16,849 19,524 12,572 4,298 -
Tax -396 -492 2,499 -304 -4,774 -3,976 -5,357 -82.41%
NP -4,098 -4,044 3,511 16,545 14,750 8,596 -1,059 146.68%
-
NP to SH -4,228 -3,552 3,501 16,777 14,170 9,388 -1,063 151.24%
-
Tax Rate - - -246.94% 1.80% 24.45% 31.63% 124.64% -
Total Cost 138,866 140,904 166,181 164,254 177,686 181,208 155,434 -7.24%
-
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 419,939 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.04% -2.95% 2.07% 9.15% 7.66% 4.53% -0.69% -
ROE -6.71% -5.64% 5.56% 23.50% 21.09% 14.90% -1.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.09 32.59 40.41 43.05 45.82 45.20 36.76 -8.66%
EPS -1.00 -0.84 0.83 4.00 3.38 2.24 -0.26 145.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 32.09 32.59 40.41 43.05 45.82 45.20 36.76 -8.66%
EPS -1.00 -0.84 0.83 4.00 3.38 2.24 -0.26 145.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.185 0.195 0.22 0.265 0.145 0.16 0.165 -
P/RPS 0.58 0.60 0.54 0.62 0.32 0.35 0.45 18.45%
P/EPS -18.37 -23.05 26.39 6.63 4.30 7.16 -65.18 -57.04%
EY -5.44 -4.34 3.79 15.08 23.27 13.97 -1.53 133.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.47 1.56 0.91 1.07 1.10 7.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.185 0.195 0.23 0.22 0.15 0.165 0.20 -
P/RPS 0.58 0.60 0.57 0.51 0.33 0.37 0.54 4.88%
P/EPS -18.37 -23.05 27.59 5.51 4.45 7.38 -79.01 -62.22%
EY -5.44 -4.34 3.62 18.16 22.50 13.55 -1.27 163.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.53 1.29 0.94 1.10 1.33 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment