[OVH] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 983.16%
YoY- 69.34%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 169,692 180,800 192,436 189,804 154,375 138,380 116,970 28.06%
PBT 1,012 16,849 19,524 12,572 4,298 10,673 9,796 -77.89%
Tax 2,499 -304 -4,774 -3,976 -5,357 -4,314 -4,212 -
NP 3,511 16,545 14,750 8,596 -1,059 6,358 5,584 -26.54%
-
NP to SH 3,501 16,777 14,170 9,388 -1,063 6,542 5,624 -27.03%
-
Tax Rate -246.94% 1.80% 24.45% 31.63% 124.64% 40.42% 43.00% -
Total Cost 166,181 164,254 177,686 181,208 155,434 132,021 111,386 30.47%
-
Net Worth 62,990 71,389 67,190 62,990 62,990 66,713 62,097 0.95%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 62,990 71,389 67,190 62,990 62,990 66,713 62,097 0.95%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 419,939 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.07% 9.15% 7.66% 4.53% -0.69% 4.60% 4.77% -
ROE 5.56% 23.50% 21.09% 14.90% -1.69% 9.81% 9.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.41 43.05 45.82 45.20 36.76 33.19 28.25 26.87%
EPS 0.83 4.00 3.38 2.24 -0.26 1.57 1.36 -27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.16 0.15 0.15 0.16 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 419,939
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.41 43.05 45.82 45.20 36.76 32.95 27.85 28.07%
EPS 0.83 4.00 3.38 2.24 -0.26 1.56 1.34 -27.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.16 0.15 0.15 0.1589 0.1479 0.94%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.265 0.145 0.16 0.165 0.16 0.18 -
P/RPS 0.54 0.62 0.32 0.35 0.45 0.48 0.64 -10.68%
P/EPS 26.39 6.63 4.30 7.16 -65.18 10.20 13.25 58.10%
EY 3.79 15.08 23.27 13.97 -1.53 9.81 7.55 -36.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.56 0.91 1.07 1.10 1.00 1.20 14.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 24/08/23 25/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.23 0.22 0.15 0.165 0.20 0.155 0.185 -
P/RPS 0.57 0.51 0.33 0.37 0.54 0.47 0.65 -8.36%
P/EPS 27.59 5.51 4.45 7.38 -79.01 9.88 13.62 59.89%
EY 3.62 18.16 22.50 13.55 -1.27 10.12 7.34 -37.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.29 0.94 1.10 1.33 0.97 1.23 15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment