[OPTIMAX] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 62,619 61,084 59,488 54,324 20.75%
PBT 12,572 13,240 12,642 9,488 45.28%
Tax -3,833 -3,978 -3,736 -2,512 75.21%
NP 8,739 9,261 8,906 6,976 34.85%
-
NP to SH 7,831 8,321 8,004 5,996 42.52%
-
Tax Rate 30.49% 30.05% 29.55% 26.48% -
Total Cost 53,880 51,822 50,582 47,348 18.71%
-
Net Worth 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 0 0 0 0 -
NOSH 199,770 270,173 200,100 2,699 30176.61%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.96% 15.16% 14.97% 12.84% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.35 22.61 29.73 2,012.05 -99.60%
EPS 3.92 3.08 4.00 222.08 -99.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,699
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.53 11.24 10.95 10.00 20.79%
EPS 1.44 1.53 1.47 1.10 42.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment