[OPTIMAX] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 62,619 45,813 29,744 13,581 660.34%
PBT 12,572 9,930 6,321 2,372 814.80%
Tax -3,833 -2,984 -1,868 -628 1003.25%
NP 8,739 6,946 4,453 1,744 749.13%
-
NP to SH 7,831 6,241 4,002 1,499 797.43%
-
Tax Rate 30.49% 30.05% 29.55% 26.48% -
Total Cost 53,880 38,867 25,291 11,837 647.46%
-
Net Worth 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 0 0 0 0 -
NOSH 199,770 270,173 200,100 2,699 30176.61%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.96% 15.16% 14.97% 12.84% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.35 16.96 14.86 503.01 -97.48%
EPS 3.92 2.31 2.00 55.52 -97.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,699
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.45 8.38 5.44 2.48 661.69%
EPS 1.43 1.14 0.73 0.27 813.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment