[OPTIMAX] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 16,806 16,069 16,163 13,581 32.68%
PBT 2,642 3,609 3,949 2,372 15.38%
Tax -849 -1,116 -1,240 -628 49.21%
NP 1,793 2,493 2,709 1,744 3.74%
-
NP to SH 1,590 2,239 2,503 1,499 8.13%
-
Tax Rate 32.13% 30.92% 31.40% 26.48% -
Total Cost 15,013 13,576 13,454 11,837 37.09%
-
Net Worth 0 0 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 0 0 0 0 -
NOSH 198,749 269,759 200,240 2,699 29971.40%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.67% 15.51% 16.76% 12.84% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.46 5.96 8.07 503.01 -99.55%
EPS 0.80 0.83 1.25 55.52 -99.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,699
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.09 2.96 2.97 2.50 32.47%
EPS 0.29 0.41 0.46 0.28 4.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment