[PPJACK] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -17.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 99,432 70,007 66,209 60,122 62,580 54,332 0 -
PBT 21,408 14,625 11,000 6,738 8,204 10,416 0 -
Tax -5,136 -4,463 -2,640 -1,618 -1,968 -3,485 0 -
NP 16,272 10,162 8,360 5,120 6,236 6,931 0 -
-
NP to SH 16,236 10,134 8,332 5,150 6,256 6,946 0 -
-
Tax Rate 23.99% 30.52% 24.00% 24.01% 23.99% 33.46% - -
Total Cost 83,160 59,845 57,849 55,002 56,344 47,401 0 -
-
Net Worth 180,360 173,679 173,679 167,000 115,230 115,230 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 180,360 173,679 173,679 167,000 115,230 115,230 0 -
NOSH 668,000 668,000 668,000 668,000 501,000 501,000 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.36% 14.52% 12.63% 8.52% 9.96% 12.76% 0.00% -
ROE 9.00% 5.83% 4.80% 3.08% 5.43% 6.03% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.89 10.48 9.91 9.00 12.49 10.84 0.00 -
EPS 2.44 1.62 1.36 0.88 1.24 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.26 0.25 0.23 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.94 9.11 8.62 7.83 8.15 7.07 0.00 -
EPS 2.11 1.32 1.08 0.67 0.81 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2348 0.2261 0.2261 0.2174 0.15 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.595 0.565 0.485 0.48 0.00 0.00 0.00 -
P/RPS 4.00 5.39 4.89 5.33 0.00 0.00 0.00 -
P/EPS 24.48 37.24 38.88 62.26 0.00 0.00 0.00 -
EY 4.08 2.69 2.57 1.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.17 1.87 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 22/02/23 22/11/22 22/08/22 25/05/22 28/03/22 - -
Price 0.615 0.545 0.605 0.445 0.505 0.00 0.00 -
P/RPS 4.13 5.20 6.10 4.94 4.04 0.00 0.00 -
P/EPS 25.30 35.92 48.50 57.72 40.44 0.00 0.00 -
EY 3.95 2.78 2.06 1.73 2.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.10 2.33 1.78 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment