[PPJACK] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 64.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 24,858 70,007 49,657 30,061 15,645 54,332 0 -
PBT 5,352 14,625 8,250 3,369 2,051 10,416 0 -
Tax -1,284 -4,463 -1,980 -809 -492 -3,485 0 -
NP 4,068 10,162 6,270 2,560 1,559 6,931 0 -
-
NP to SH 4,059 10,134 6,249 2,575 1,564 6,946 0 -
-
Tax Rate 23.99% 30.52% 24.00% 24.01% 23.99% 33.46% - -
Total Cost 20,790 59,845 43,387 27,501 14,086 47,401 0 -
-
Net Worth 180,360 173,679 173,679 167,000 115,230 115,230 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 180,360 173,679 173,679 167,000 115,230 115,230 0 -
NOSH 668,000 668,000 668,000 668,000 501,000 501,000 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 16.36% 14.52% 12.63% 8.52% 9.96% 12.76% 0.00% -
ROE 2.25% 5.83% 3.60% 1.54% 1.36% 6.03% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.72 10.48 7.43 4.50 3.12 10.84 0.00 -
EPS 0.61 1.62 1.02 0.44 0.31 1.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.26 0.25 0.23 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 668,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.24 9.11 6.46 3.91 2.04 7.07 0.00 -
EPS 0.53 1.32 0.81 0.34 0.20 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2348 0.2261 0.2261 0.2174 0.15 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - - -
Price 0.595 0.565 0.485 0.48 0.00 0.00 0.00 -
P/RPS 15.99 5.39 6.52 10.67 0.00 0.00 0.00 -
P/EPS 97.92 37.24 51.85 124.52 0.00 0.00 0.00 -
EY 1.02 2.69 1.93 0.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.17 1.87 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 22/02/23 22/11/22 22/08/22 25/05/22 28/03/22 - -
Price 0.615 0.545 0.605 0.445 0.505 0.00 0.00 -
P/RPS 16.53 5.20 8.14 9.89 16.17 0.00 0.00 -
P/EPS 101.21 35.92 64.67 115.44 161.77 0.00 0.00 -
EY 0.99 2.78 1.55 0.87 0.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.10 2.33 1.78 2.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment