[UNITRAD] QoQ Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[UNITRAD] UNITRADE INDUSTRIES BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -131.53%
YoY- -159.36%
Quarter Report
Latest QR
Upcoming QR
UNITRAD's Result
UNITRAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,774,656 1,639,408 1,613,573 1,513,768 1,390,454 1,184,660 1,395,362 17.33%
PBT -17,320 -544 29,138 35,193 13,670 16,640 20,842 -
Tax 2,286 2,248 -5,086 -4,418 -4,100 -4,612 -5,327 -
NP -15,034 1,704 24,052 30,774 9,570 12,028 15,515 -
-
NP to SH -20,584 -7,140 22,646 30,668 9,568 12,028 15,515 -
-
Tax Rate - - 17.45% 12.55% 29.99% 27.72% 25.56% -
Total Cost 1,789,690 1,637,704 1,589,521 1,482,993 1,380,884 1,172,632 1,379,847 18.87%
-
Net Worth 360,219 365,237 343,749 343,749 328,124 328,124 328,124 6.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 11,562 6,250 9,375 - 12,812 -
Div Payout % - - 51.06% 20.38% 97.98% - 82.58% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 360,219 365,237 343,749 343,749 328,124 328,124 328,124 6.40%
NOSH 1,715,333 1,630,720 1,562,500 1,562,500 1,562,500 1,562,500 1,562,500 6.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.85% 0.10% 1.49% 2.03% 0.69% 1.02% 1.11% -
ROE -5.71% -1.95% 6.59% 8.92% 2.92% 3.67% 4.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.46 103.24 103.27 96.88 88.99 75.82 89.30 10.28%
EPS -1.20 -0.40 1.45 1.96 0.62 0.80 1.00 -
DPS 0.00 0.00 0.74 0.40 0.60 0.00 0.82 -
NAPS 0.21 0.23 0.22 0.22 0.21 0.21 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 1,630,720
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 104.31 96.36 94.84 88.97 81.72 69.63 82.01 17.34%
EPS -1.21 -0.42 1.33 1.80 0.56 0.71 0.91 -
DPS 0.00 0.00 0.68 0.37 0.55 0.00 0.75 -
NAPS 0.2117 0.2147 0.202 0.202 0.1929 0.1929 0.1929 6.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.26 0.305 0.28 0.28 0.29 0.31 -
P/RPS 0.23 0.25 0.30 0.29 0.31 0.38 0.35 -24.35%
P/EPS -19.58 -57.83 21.04 14.27 45.73 37.67 31.22 -
EY -5.11 -1.73 4.75 7.01 2.19 2.65 3.20 -
DY 0.00 0.00 2.43 1.43 2.14 0.00 2.65 -
P/NAPS 1.12 1.13 1.39 1.27 1.33 1.38 1.48 -16.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 22/08/24 28/05/24 27/02/24 28/11/23 25/08/23 30/05/23 -
Price 0.21 0.26 0.275 0.295 0.285 0.29 0.28 -
P/RPS 0.20 0.25 0.27 0.30 0.32 0.38 0.31 -25.27%
P/EPS -17.50 -57.83 18.97 15.03 46.54 37.67 28.20 -
EY -5.71 -1.73 5.27 6.65 2.15 2.65 3.55 -
DY 0.00 0.00 2.69 1.36 2.11 0.00 2.93 -
P/NAPS 1.00 1.13 1.25 1.34 1.36 1.38 1.33 -17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment