[ECA] QoQ TTM Result on 31-Jul-2022 [#3]

Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 37,872 28,526 17,886 10,025 0 -
PBT 13,961 10,424 6,298 3,332 0 -
Tax -95 -95 -95 -95 0 -
NP 13,866 10,329 6,203 3,237 0 -
-
NP to SH 13,866 10,329 6,203 3,237 0 -
-
Tax Rate 0.68% 0.91% 1.51% 2.85% - -
Total Cost 24,006 18,197 11,683 6,788 0 -
-
Net Worth 57,750 51,975 25,649 21,375 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 57,750 51,975 25,649 21,375 0 -
NOSH 577,500 577,500 427,500 427,500 0 -
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 36.61% 36.21% 34.68% 32.29% 0.00% -
ROE 24.01% 19.87% 24.18% 15.14% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.56 4.94 4.18 2.35 0.00 -
EPS 2.40 1.79 1.45 0.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,500
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.47 4.88 3.06 1.71 0.00 -
EPS 2.37 1.77 1.06 0.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0888 0.0438 0.0365 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 28/04/23 31/01/23 - - - -
Price 0.85 1.00 0.00 0.00 0.00 -
P/RPS 12.96 20.24 0.00 0.00 0.00 -
P/EPS 35.40 55.91 0.00 0.00 0.00 -
EY 2.82 1.79 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 11.11 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 26/06/23 - - - - -
Price 0.835 0.00 0.00 0.00 0.00 -
P/RPS 12.73 0.00 0.00 0.00 0.00 -
P/EPS 34.78 0.00 0.00 0.00 0.00 -
EY 2.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.35 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment