[JTGROUP] QoQ Annualized Quarter Result on 31-May-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 116,056 115,040 105,408 92,006 0 234,612 0 -
PBT 32,712 5,932 6,648 6,464 0 11,213 0 -
Tax -3,764 -2,000 -1,977 -2,282 0 -2,081 0 -
NP 28,948 3,932 4,670 4,182 0 9,132 0 -
-
NP to SH 28,948 3,932 4,670 4,182 0 9,132 0 -
-
Tax Rate 11.51% 33.72% 29.74% 35.30% - 18.56% - -
Total Cost 87,108 111,108 100,737 87,824 0 225,480 0 -
-
Net Worth 62,688 39,000 39,000 0 0 35,748 0 -
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 62,688 39,000 39,000 0 0 35,748 0 -
NOSH 391,800 325,000 325,001 326,718 324,982 324,982 0 -
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 24.94% 3.42% 4.43% 4.55% 0.00% 3.89% 0.00% -
ROE 46.18% 10.08% 11.98% 0.00% 0.00% 25.55% 0.00% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 29.62 35.40 32.43 28.16 0.00 72.19 0.00 -
EPS 7.40 1.21 1.44 1.28 0.00 2.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.12 0.12 0.00 0.00 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 29.62 29.36 26.90 23.48 0.00 59.88 0.00 -
EPS 7.40 1.00 1.19 1.07 0.00 2.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.0995 0.0995 0.00 0.00 0.0912 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 - - - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.20 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 23.83 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 31/01/24 15/12/23 - - - - -
Price 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.93 25.62 0.00 0.00 0.00 0.00 0.00 -
EY 25.48 3.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment