[CLOUD] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -85.38%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 104,436 90,592 67,354 47,842 61,911 67,196 66,602 16.17%
PBT -1,390 2,866 1,012 480 3,430 5,684 3,301 -
Tax 117 50 -613 16 -20 -1,180 -511 -
NP -1,273 2,916 399 496 3,410 4,504 2,790 -
-
NP to SH -1,382 2,916 380 496 3,393 4,504 2,790 -
-
Tax Rate - -1.74% 60.57% -3.33% 0.58% 20.76% 15.48% -
Total Cost 105,709 87,676 66,955 47,346 58,501 62,692 63,812 18.32%
-
Net Worth 80,043 81,123 77,799 77,466 77,383 75,887 70,318 4.41%
Dividend
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 80,043 81,123 77,799 77,466 77,383 75,887 70,318 4.41%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 831,188 0.00%
Ratio Analysis
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin -1.22% 3.22% 0.59% 1.04% 5.51% 6.70% 4.19% -
ROE -1.73% 3.59% 0.49% 0.64% 4.38% 5.94% 3.97% -
Per Share
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 12.56 10.90 8.10 5.76 7.45 8.08 8.01 16.17%
EPS -0.17 0.36 0.05 0.06 0.41 0.54 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.0976 0.0936 0.0932 0.0931 0.0913 0.0846 4.41%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 12.56 10.90 8.10 5.76 7.45 8.08 8.01 16.17%
EPS -0.17 0.36 0.05 0.06 0.41 0.54 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.0976 0.0936 0.0932 0.0931 0.0913 0.0846 4.41%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 -
Price 0.04 0.095 0.10 0.08 0.00 0.085 0.095 -
P/RPS 0.32 0.87 1.23 1.39 0.00 1.05 1.19 -35.45%
P/EPS -24.06 27.08 218.73 134.06 0.00 15.69 28.30 -
EY -4.16 3.69 0.46 0.75 0.00 6.37 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.97 1.07 0.86 0.00 0.93 1.12 -27.88%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/05/23 29/11/22 31/05/22 30/11/21 29/06/21 30/11/20 30/06/20 -
Price 0.03 0.095 0.10 0.08 0.00 0.085 0.10 -
P/RPS 0.24 0.87 1.23 1.39 0.00 1.05 1.25 -42.31%
P/EPS -18.04 27.08 218.73 134.06 0.00 15.69 29.79 -
EY -5.54 3.69 0.46 0.75 0.00 6.37 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.97 1.07 0.86 0.00 0.93 1.18 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment