[CLOUD] QoQ Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- -24.67%
YoY- 21.61%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 90,592 67,354 47,842 61,911 67,196 66,602 52,016 20.29%
PBT 2,866 1,012 480 3,430 5,684 3,301 3,578 -7.12%
Tax 50 -613 16 -20 -1,180 -511 -1,564 -
NP 2,916 399 496 3,410 4,504 2,790 2,014 13.11%
-
NP to SH 2,916 380 496 3,393 4,504 2,790 2,014 13.11%
-
Tax Rate -1.74% 60.57% -3.33% 0.58% 20.76% 15.48% 43.71% -
Total Cost 87,676 66,955 47,346 58,501 62,692 63,812 50,002 20.56%
-
Net Worth 81,123 77,799 77,466 77,383 75,887 70,318 66,495 6.84%
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 81,123 77,799 77,466 77,383 75,887 70,318 66,495 6.84%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 831,188 0.00%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 3.22% 0.59% 1.04% 5.51% 6.70% 4.19% 3.87% -
ROE 3.59% 0.49% 0.64% 4.38% 5.94% 3.97% 3.03% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.90 8.10 5.76 7.45 8.08 8.01 6.26 20.28%
EPS 0.36 0.05 0.06 0.41 0.54 0.34 0.24 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0936 0.0932 0.0931 0.0913 0.0846 0.08 6.84%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.91 8.11 5.76 7.46 8.10 8.02 6.27 20.25%
EPS 0.35 0.05 0.06 0.41 0.54 0.34 0.24 13.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.0937 0.0933 0.0932 0.0914 0.0847 0.0801 6.83%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.095 0.10 0.08 0.00 0.085 0.095 0.29 -
P/RPS 0.87 1.23 1.39 0.00 1.05 1.19 4.63 -42.69%
P/EPS 27.08 218.73 134.06 0.00 15.69 28.30 119.68 -39.03%
EY 3.69 0.46 0.75 0.00 6.37 3.53 0.84 63.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.86 0.00 0.93 1.12 3.63 -35.56%
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 29/11/22 31/05/22 30/11/21 29/06/21 30/11/20 30/06/20 19/11/19 -
Price 0.095 0.10 0.08 0.00 0.085 0.10 0.175 -
P/RPS 0.87 1.23 1.39 0.00 1.05 1.25 2.80 -32.24%
P/EPS 27.08 218.73 134.06 0.00 15.69 29.79 72.22 -27.86%
EY 3.69 0.46 0.75 0.00 6.37 3.36 1.38 38.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 0.86 0.00 0.93 1.18 2.19 -23.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment