[MFGROUP] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -80.6%
YoY- -559.13%
View:
Show?
Annualized Quarter Result
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 0 73,511 79,146 70,725 72,308 74,145 71,034 -
PBT 0 2,426 2,216 -2,674 -1,276 100 298 -
Tax 0 -1,052 -736 -826 -662 -631 -688 -
NP 0 1,374 1,480 -3,500 -1,938 -531 -390 -
-
NP to SH 0 1,374 1,480 -3,500 -1,938 -531 -390 -
-
Tax Rate - 43.36% 33.21% - - 631.00% 230.87% -
Total Cost 0 72,137 77,666 74,225 74,246 74,676 71,424 -
-
Net Worth 19,230 19,230 18,623 18,623 21,150 22,142 10,589 22.68%
Dividend
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - 799 1,599 - - 2,015 1,897 -
Div Payout % - 58.22% 108.10% - - 0.00% 0.00% -
Equity
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 19,230 19,230 18,623 18,623 21,150 22,142 10,589 22.68%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 0.00% 1.87% 1.87% -4.95% -2.68% -0.72% -0.55% -
ROE 0.00% 7.14% 7.95% -18.79% -9.16% -2.40% -3.68% -
Per Share
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 0.00 22.97 24.73 22.10 22.60 23.17 47.16 -
EPS 0.00 0.43 0.46 -1.09 -0.60 -0.34 -0.12 -
DPS 0.00 0.25 0.50 0.00 0.00 0.63 1.26 -
NAPS 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 0.0703 -5.23%
Adjusted Per Share Value based on latest NOSH - 319,983
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 0.00 22.97 24.73 22.10 22.60 23.17 22.20 -
EPS 0.00 0.43 0.46 -1.09 -0.60 -0.34 -0.12 -
DPS 0.00 0.25 0.50 0.00 0.00 0.63 0.59 -
NAPS 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 0.0331 22.68%
Price Multiplier on Financial Quarter End Date
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.235 0.235 0.00 0.235 0.235 0.235 0.22 -
P/RPS 0.00 1.02 0.00 1.06 1.04 1.01 0.47 -
P/EPS 0.00 54.73 0.00 -21.48 -38.80 -141.61 -84.97 -
EY 0.00 1.83 0.00 -4.65 -2.58 -0.71 -1.18 -
DY 0.00 1.06 0.00 0.00 0.00 2.68 5.73 -
P/NAPS 3.91 3.91 0.00 4.04 3.56 3.40 3.13 7.92%
Price Multiplier on Announcement Date
28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date - 29/11/21 31/05/21 30/11/20 30/06/20 28/11/19 28/11/19 -
Price 0.00 0.235 0.00 0.235 0.235 0.235 0.235 -
P/RPS 0.00 1.02 0.00 1.06 1.04 1.01 0.50 -
P/EPS 0.00 54.73 0.00 -21.48 -38.80 -141.61 -90.76 -
EY 0.00 1.83 0.00 -4.65 -2.58 -0.71 -1.10 -
DY 0.00 1.06 0.00 0.00 0.00 2.68 5.36 -
P/NAPS 0.00 3.91 0.00 4.04 3.56 3.40 3.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment