[POLYDM] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 20,272 11,780 13,666 15,953 0 -
PBT 2,810 -932 814 2,062 0 -
Tax -910 -106 -316 -561 0 -
NP 1,900 -1,038 498 1,501 0 -
-
NP to SH 1,900 -1,038 498 1,501 0 -
-
Tax Rate 32.38% - 38.82% 27.21% - -
Total Cost 18,372 12,818 13,168 14,452 0 -
-
Net Worth 10,588 9,705 8,250 7,946 0 -
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 10,588 9,705 8,250 7,946 0 -
NOSH 88,236 88,236 75,000 88,294 0 -
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 9.37% -8.81% 3.64% 9.41% 0.00% -
ROE 17.94% -10.69% 6.04% 18.89% 0.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 22.97 13.35 18.22 18.07 0.00 -
EPS 2.16 -1.18 0.66 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 22.97 13.35 15.49 18.08 0.00 -
EPS 2.16 -1.18 0.56 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.0935 0.0901 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/20 30/06/20 - - - -
Price 0.20 0.20 0.00 0.00 0.00 -
P/RPS 0.87 1.50 0.00 0.00 0.00 -
P/EPS 9.29 -17.00 0.00 0.00 0.00 -
EY 10.77 -5.88 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 26/02/21 26/08/20 20/03/20 - - -
Price 0.00 0.20 0.00 0.00 0.00 -
P/RPS 0.00 1.50 0.00 0.00 0.00 -
P/EPS 0.00 -17.00 0.00 0.00 0.00 -
EY 0.00 -5.88 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment