[ABFMY1] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.52%
YoY- -31.31%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Revenue 58,818 31,336 68,344 85,780 91,572 82,840 124,241 -31.19%
PBT 56,364 28,836 65,836 83,256 89,066 80,356 121,213 -31.80%
Tax 0 0 0 0 0 0 0 -
NP 56,364 28,836 65,836 83,256 89,066 80,356 121,213 -31.80%
-
NP to SH 56,364 28,836 65,836 83,256 89,066 80,356 121,213 -31.80%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,454 2,500 2,508 2,524 2,506 2,484 3,028 -9.97%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,237,921 1,265,421 1,265,421 1,320,421 1,320,421 1,320,421 1,815,421 -17.42%
Ratio Analysis
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
NP Margin 95.83% 92.02% 96.33% 97.06% 97.26% 97.00% 97.56% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
RPS 4.75 2.48 5.40 6.50 6.94 6.27 6.84 -16.66%
EPS 4.52 2.28 5.20 6.31 6.74 6.08 7.75 -23.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,320,421
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
RPS 4.11 2.19 4.78 6.00 6.40 5.79 8.69 -31.22%
EPS 3.94 2.02 4.60 5.82 6.23 5.62 8.47 -31.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Date 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 31/03/17 30/09/16 -
Price 1.17 1.154 1.153 1.137 1.123 1.11 1.121 -
P/RPS 24.62 46.60 21.35 17.50 16.19 17.69 16.38 22.59%
P/EPS 25.70 50.64 22.16 18.03 16.65 18.24 16.79 23.72%
EY 3.89 1.97 4.51 5.55 6.01 5.48 5.96 -19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 CAGR
Date 29/11/18 30/08/18 30/05/18 29/11/17 30/08/17 26/05/17 29/11/16 -
Price 1.182 1.178 1.153 1.132 1.137 1.125 1.07 -
P/RPS 24.88 47.57 21.35 17.43 16.39 17.93 15.63 26.16%
P/EPS 25.96 51.69 22.16 17.95 16.86 18.49 16.03 27.25%
EY 3.85 1.93 4.51 5.57 5.93 5.41 6.24 -21.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment