[ABFMY1] QoQ Annualized Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -56.2%
YoY- -67.62%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Revenue 167,433 186,487 58,818 31,336 68,344 85,780 91,572 22.25%
PBT 164,529 183,640 56,364 28,836 65,836 83,256 89,066 22.67%
Tax 0 0 0 0 0 0 0 -
NP 164,529 183,640 56,364 28,836 65,836 83,256 89,066 22.67%
-
NP to SH 164,529 183,640 56,364 28,836 65,836 83,256 89,066 22.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,904 2,846 2,454 2,500 2,508 2,524 2,506 5.03%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Div 112,329 70,762 - - - - - -
Div Payout % 68.27% 38.53% - - - - - -
Equity
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,292,922 1,265,421 1,237,921 1,265,421 1,265,421 1,320,421 1,320,421 -0.69%
Ratio Analysis
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
NP Margin 98.27% 98.47% 95.83% 92.02% 96.33% 97.06% 97.26% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 12.95 14.74 4.75 2.48 5.40 6.50 6.94 23.08%
EPS 12.72 14.52 4.52 2.28 5.20 6.31 6.74 23.55%
DPS 8.69 5.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,265,421
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 11.71 13.04 4.11 2.19 4.78 6.00 6.40 22.28%
EPS 11.50 12.84 3.94 2.02 4.60 5.82 6.23 22.64%
DPS 7.85 4.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 30/06/20 28/06/19 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 -
Price 1.226 1.18 1.17 1.154 1.153 1.137 1.123 -
P/RPS 9.47 8.01 24.62 46.60 21.35 17.50 16.19 -16.35%
P/EPS 9.63 8.13 25.70 50.64 22.16 18.03 16.65 -16.66%
EY 10.38 12.30 3.89 1.97 4.51 5.55 6.01 19.95%
DY 7.09 4.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 27/08/20 28/08/19 29/11/18 30/08/18 30/05/18 29/11/17 30/08/17 -
Price 1.26 1.22 1.182 1.178 1.153 1.132 1.137 -
P/RPS 9.73 8.28 24.88 47.57 21.35 17.43 16.39 -15.94%
P/EPS 9.90 8.41 25.96 51.69 22.16 17.95 16.86 -16.24%
EY 10.10 11.90 3.85 1.93 4.51 5.57 5.93 19.40%
DY 6.90 4.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment