[EQ8MY25] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 500.67%
YoY- -38.46%
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Revenue 0 51,948 4,008 17,310 0 22,865 27,202 -
PBT -16,650 50,176 2,157 15,466 -3,860 20,970 25,336 -
Tax 0 0 41 0 0 -112 -204 -
NP -16,650 50,176 2,198 15,466 -3,860 20,858 25,132 -
-
NP to SH -16,650 50,176 2,198 15,466 -3,860 20,858 25,132 -
-
Tax Rate - 0.00% -1.90% 0.00% - 0.53% 0.81% -
Total Cost 16,650 1,772 1,809 1,844 3,860 2,006 2,070 183.61%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Div 16,649 33,249 5,581 8,312 16,760 13,015 19,490 -7.57%
Div Payout % 0.00% 66.27% 253.85% 53.75% 0.00% 62.40% 77.55% -
Equity
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 252,272 251,887 253,692 251,889 253,947 256,880 256,448 -0.81%
Ratio Analysis
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
NP Margin 0.00% 96.59% 54.86% 89.35% 0.00% 91.22% 92.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
RPS 0.00 20.62 1.58 6.87 0.00 8.90 10.61 -
EPS -6.60 19.92 0.87 6.14 -1.52 8.12 9.80 -
DPS 6.60 13.20 2.20 3.30 6.60 5.07 7.60 -6.81%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,115
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
RPS 0.00 0.40 0.03 0.13 0.00 0.17 0.21 -
EPS -0.13 0.38 0.02 0.12 -0.03 0.16 0.19 -
DPS 0.13 0.25 0.04 0.06 0.13 0.10 0.15 -6.90%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Date 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 28/06/13 -
Price 1.085 1.165 1.175 1.185 1.16 1.155 1.15 -
P/RPS 0.00 5.65 74.37 17.24 0.00 12.98 10.84 -
P/EPS -16.44 5.85 135.58 19.30 -76.32 14.22 11.73 -
EY -6.08 17.10 0.74 5.18 -1.31 7.03 8.52 -
DY 6.08 11.33 1.87 2.78 5.69 4.39 6.61 -4.09%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Date 28/08/15 28/05/15 28/11/14 23/07/14 28/05/14 13/11/13 30/07/13 -
Price 1.05 1.15 1.18 1.195 1.18 1.16 1.17 -
P/RPS 0.00 5.58 74.69 17.39 0.00 13.03 11.03 -
P/EPS -15.91 5.77 136.15 19.46 -77.63 14.29 11.94 -
EY -6.29 17.32 0.73 5.14 -1.29 7.00 8.38 -
DY 6.29 11.48 1.86 2.76 5.59 4.37 6.50 -1.62%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment