[EQ8MY25] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1001.35%
YoY- -56.44%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,576 0 0 9,138 20,537 7,390 0 -
PBT 1,133 -9,191 -20,869 8,698 20,052 6,879 -2,204 -
Tax 0 0 0 0 -82 -100 -69 -
NP 1,133 -9,191 -20,869 8,698 19,970 6,779 -2,273 -
-
NP to SH 1,133 -9,191 -20,869 8,698 19,970 6,779 -2,273 -
-
Tax Rate 0.00% - - 0.00% 0.41% 1.45% - -
Total Cost 443 9,191 20,869 440 567 611 2,273 -23.83%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 3,850 3,652 5,828 -
Div Payout % - - - - 19.28% 53.88% 0.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 277,900 279,361 252,041 252,115 256,683 292,198 582,820 -11.60%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 71.89% 0.00% 0.00% 95.18% 97.24% 91.73% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.57 0.00 0.00 3.62 8.00 2.53 0.00 -
EPS 0.41 -3.29 -8.28 3.45 7.78 2.32 -0.39 -
DPS 0.00 0.00 0.00 0.00 1.50 1.25 1.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,115
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.01 0.00 0.00 0.07 0.16 0.06 0.00 -
EPS 0.01 -0.07 -0.16 0.07 0.15 0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.03 0.03 0.04 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.105 1.055 1.085 1.185 1.15 1.05 0.994 -
P/RPS 194.85 0.00 0.00 32.69 14.37 41.52 0.00 -
P/EPS 271.03 -32.07 -13.10 34.35 14.78 45.26 -254.87 -
EY 0.37 -3.12 -7.63 2.91 6.77 2.21 -0.39 -
DY 0.00 0.00 0.00 0.00 1.30 1.19 1.01 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 17/08/17 19/08/16 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 -
Price 1.10 1.10 1.05 1.195 1.17 1.09 0.914 -
P/RPS 193.97 0.00 0.00 32.97 14.62 43.10 0.00 -
P/EPS 269.81 -33.43 -12.68 34.64 15.04 46.98 -234.36 -
EY 0.37 -2.99 -7.89 2.89 6.65 2.13 -0.43 -
DY 0.00 0.00 0.00 0.00 1.28 1.15 1.09 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment